Data is not available at this time.
Inventiva S.A. is a clinical-stage biopharmaceutical company specializing in the development of oral small molecule therapies for metabolic, fibrotic, and rare diseases. Its lead candidate, Lanifibranor, targets non-alcoholic steatohepatitis (NASH), a condition with high unmet medical need and a rapidly growing market due to rising obesity and diabetes rates. The company also advances Odiparcil for mucopolysaccharidoses (MPS VI), positioning itself in the niche but critical rare disease segment. Collaborations with AbbVie and Boehringer Ingelheim enhance its credibility and provide non-dilutive funding. Inventiva operates in the competitive biopharma landscape, where differentiation hinges on clinical efficacy and speed to market. Its focus on oral therapies offers potential advantages in patient compliance over injectables. The company’s pipeline, though early-stage, targets high-value indications, balancing risk with substantial upside if clinical milestones are met. With a lean operational model, Inventiva prioritizes R&D efficiency while leveraging partnerships to mitigate financial strain.
Inventiva reported revenue of €14.7 million in FY 2023, primarily from collaborations, against a net loss of €184.2 million, reflecting heavy R&D investments. Operating cash flow was negative €85.9 million, with no capital expenditures, underscoring its focus on clinical trials. The absence of commercialized products keeps profitability distant, but strategic partnerships provide interim funding.
The company’s diluted EPS of -€3.08 highlights its pre-revenue status, with earnings power contingent on clinical success. Capital efficiency is strained by high burn rates, though €96.6 million in cash reserves and controlled debt (€54.3 million) offer runway. Pipeline progression will dictate future capital needs.
Inventiva’s balance sheet shows €96.6 million in cash against €54.3 million in debt, providing liquidity for near-term operations. The equity-heavy structure (market cap €382 million) suggests investor confidence, but reliance on dilutive financing or partnerships remains likely given persistent losses.
Growth hinges on Lanifibranor’s Phase III data and regulatory milestones. No dividends are planned, typical for clinical-stage biotechs. Revenue growth will depend on partnership milestones and eventual commercialization, with significant volatility expected until pipeline de-risking.
The market cap of €382 million reflects optimism around NASH’s addressable market, tempered by clinical risks. A beta of 0.97 indicates moderate sensitivity to market movements. Valuation remains speculative, tied to binary clinical outcomes.
Inventiva’s strategic collaborations and focus on high-need indications provide leverage. Near-term success depends on Lanifibranor’s efficacy and safety profile. Long-term viability requires pipeline diversification and prudent cash management amid competitive and regulatory pressures.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |