investorscraft@gmail.com

Intrinsic ValueComet Holding AG (0ROQ.L)

Previous Close£299.36
Intrinsic Value
Upside potential
Previous Close
£299.36

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Comet Holding AG is a Swiss technology company specializing in X-ray and radio frequency (RF) power solutions, serving high-precision industries such as semiconductor manufacturing, electronics, automotive, aerospace, and security. The company operates through three divisions: Plasma Control Technologies, which focuses on RF components for plasma processes in chip and display production; X-Ray Systems, offering non-destructive testing solutions; and Industrial X-Ray Modules, providing compact X-ray sources for industrial inspection. Comet’s products, marketed under the Comet and Yxlon brands, are critical for quality control and process optimization in advanced manufacturing. The company maintains a strong position in niche markets, leveraging its technical expertise and long-standing relationships with global industrial leaders. Its diversified revenue streams across geographies and sectors mitigate concentration risks while supporting steady demand from high-growth industries like semiconductors and electric vehicles.

Revenue Profitability And Efficiency

Comet reported revenue of CHF 445.4 million for the latest fiscal period, with net income of CHF 35.1 million, reflecting a net margin of approximately 7.9%. Operating cash flow stood at CHF 49.96 million, demonstrating solid cash generation. Capital expenditures of CHF 10.33 million indicate disciplined reinvestment, supporting future growth without excessive outlays. The company’s profitability metrics suggest efficient operations, though its beta of 1.71 signals higher volatility relative to the market.

Earnings Power And Capital Efficiency

Diluted EPS of CHF 4.52 underscores Comet’s earnings capability, supported by its specialized technology offerings. The company’s capital efficiency is evident in its ability to generate operating cash flow nearly 1.4x net income, highlighting effective working capital management. Its focus on high-margin segments, such as semiconductor equipment, enhances return on invested capital, though cyclical industry demand may introduce variability.

Balance Sheet And Financial Health

Comet maintains a robust balance sheet with CHF 113.7 million in cash and equivalents against total debt of CHF 97.6 million, indicating a healthy liquidity position. The modest debt level relative to equity and cash reserves suggests financial flexibility, with no immediate solvency concerns. This stability supports ongoing R&D and potential strategic investments.

Growth Trends And Dividend Policy

The company’s growth is tied to secular trends in semiconductor and advanced manufacturing, though cyclicality may impact short-term performance. Comet’s dividend of CHF 1.50 per share reflects a commitment to shareholder returns, with a payout ratio that appears sustainable given current earnings and cash flow levels. Future growth may hinge on expanding its technology footprint in emerging markets.

Valuation And Market Expectations

With a market capitalization of CHF 1.73 billion, Comet trades at a premium reflective of its niche expertise and growth potential in high-tech industries. The elevated beta suggests investor expectations of higher returns, balanced by sector-specific risks. Valuation multiples should be assessed against peers in the semiconductor equipment and industrial technology sectors.

Strategic Advantages And Outlook

Comet’s strategic advantages lie in its deep technical expertise, diversified industrial customer base, and strong brand reputation in precision technology. The outlook remains positive, driven by demand for semiconductor manufacturing tools and non-destructive testing solutions. However, macroeconomic headwinds and supply chain dynamics could pose challenges. The company’s ability to innovate and adapt will be critical to sustaining long-term growth.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount