investorscraft@gmail.com

Intrinsic ValueBanque Cantonale du Jura S.A. (0ROV.L)

Previous Close£57.50
Intrinsic Value
Upside potential
Previous Close
£57.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Banque Cantonale du Jura SA operates as a regional bank in Switzerland, specializing in retail and commercial banking services. The bank serves individuals and businesses with a comprehensive suite of financial products, including personal and mortgage loans, wealth management, and digital banking solutions. Its market position is anchored in its regional focus, leveraging deep customer relationships and localized expertise to compete against larger national and international banks. The Swiss banking sector is highly competitive, characterized by stringent regulations and a strong emphasis on stability and trust. Banque Cantonale du Jura differentiates itself through personalized advisory services and a commitment to supporting local economic development. Its revenue model relies on net interest income from loans and deposits, supplemented by fee-based services such as asset management and payment solutions. The bank’s conservative approach aligns with Switzerland’s reputation for financial prudence, positioning it as a reliable partner for regional clients.

Revenue Profitability And Efficiency

In its latest fiscal year, Banque Cantonale du Jura reported revenue of CHF 69.83 million and net income of CHF 13.48 million, reflecting a net margin of approximately 19.3%. The bank’s profitability is supported by efficient operations, as evidenced by its operating cash flow of CHF 79.35 million, which comfortably covers capital expenditures of CHF 5.56 million. This underscores disciplined cost management and a stable revenue base.

Earnings Power And Capital Efficiency

The bank’s diluted EPS of CHF 4.5 demonstrates its ability to generate earnings for shareholders. With a robust operating cash flow and moderate capital expenditures, Banque Cantonale du Jura maintains strong capital efficiency. Its focus on traditional banking activities, such as lending and wealth management, provides steady earnings power, though growth may be constrained by its regional scope and competitive pressures.

Balance Sheet And Financial Health

Banque Cantonale du Jura’s balance sheet reflects a conservative financial stance, with cash and equivalents of CHF 644.36 million offsetting total debt of CHF 1.26 billion. The bank’s liquidity position appears solid, supported by its regional deposit base. However, the debt level suggests reliance on borrowing to fund lending activities, which is typical for banks but requires careful monitoring in a rising interest rate environment.

Growth Trends And Dividend Policy

The bank’s growth is likely tied to regional economic conditions, with limited expansion beyond its core market. Its dividend policy, evidenced by a CHF 2.25 per share payout, indicates a commitment to returning capital to shareholders. The dividend yield, combined with the bank’s stable earnings, may appeal to income-focused investors, though growth prospects remain modest.

Valuation And Market Expectations

With a market capitalization of CHF 166.14 million and a beta of 0.209, Banque Cantonale du Jura is perceived as a low-volatility investment. The valuation reflects its regional focus and steady but unspectacular growth profile. Investors likely prioritize stability and dividend reliability over aggressive expansion, aligning with the bank’s conservative business model.

Strategic Advantages And Outlook

Banque Cantonale du Jura’s strategic advantages include its deep regional presence and trusted brand in Switzerland’s stable banking environment. The outlook remains steady, with potential growth tied to digital banking adoption and regional economic resilience. However, competition from larger banks and regulatory pressures could limit upside. The bank’s conservative approach positions it well for long-term stability but may cap rapid growth.

Sources

Company description, financial data, and market metrics provided in the input.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount