investorscraft@gmail.com

Intrinsic ValueItalmobiliare S.p.A. (0RP4.L)

Previous Close£27.90
Intrinsic Value
Upside potential
Previous Close
£27.90

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Italmobiliare S.p.A. operates as a diversified investment holding company with a strategic focus on financial and industrial sectors across Italy and internationally. Its portfolio spans multiple industries, including food production (cured meats and coffee capsules), renewable energy (hydropower and wind plants), cosmetics, healthcare services, and branded outdoor footwear and ski equipment. The company also engages in security solutions, LPG distribution, real estate, and e-commerce for wine sales. This broad diversification mitigates sector-specific risks while capitalizing on niche market opportunities. Italmobiliare’s market position is reinforced by its ownership of established brands like Tecnica, Blizzard, and Nordica, which command loyalty in outdoor sports segments. Its renewable energy assets, particularly hydropower in Italy and wind farms in Bulgaria, align with growing demand for sustainable infrastructure. The company’s industrial investments, such as mechanical locks and security systems, benefit from recurring demand in construction and safety markets. Italmobiliare’s hybrid model—combining operational businesses with private equity investments—provides both stable cash flows and growth potential.

Revenue Profitability And Efficiency

Italmobiliare reported revenue of €701.4 million in the latest fiscal year, with net income of €93.6 million, reflecting a net margin of approximately 13.3%. The diluted EPS of €2.21 underscores its earnings capacity. Operating cash flow stood at €18.2 million, though capital expenditures of €-71.3 million indicate significant reinvestment, likely in energy and industrial assets. The company’s profitability is supported by its diversified revenue streams.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its ability to generate consistent net income despite sectoral volatility. Its capital efficiency is moderated by high capex, particularly in renewable energy and industrial operations. The balance between dividend payouts (€0.9 per share) and reinvestment suggests a focus on long-term value creation while rewarding shareholders.

Balance Sheet And Financial Health

Italmobiliare maintains a solid liquidity position with €138.1 million in cash and equivalents, though total debt of €491.8 million implies a leveraged balance sheet. The debt level is manageable given its diversified cash flows and asset base. The company’s financial health is further supported by its €1.07 billion market capitalization and low beta (0.496), indicating relative stability.

Growth Trends And Dividend Policy

Growth is driven by expansions in renewable energy and branded consumer goods, alongside strategic acquisitions. The dividend yield, based on the €0.9 per share payout, reflects a balanced approach between reinvestment and shareholder returns. The company’s multi-sector exposure positions it to capitalize on macroeconomic trends.

Valuation And Market Expectations

Trading on the LSE with a market cap of €1.07 billion, Italmobiliare’s valuation reflects its diversified portfolio and steady earnings. The low beta suggests lower volatility compared to broader markets, appealing to risk-averse investors. Market expectations likely hinge on execution in renewable energy and consumer segments.

Strategic Advantages And Outlook

Italmobiliare’s key advantages include its diversified holdings, strong brands, and renewable energy assets. The outlook is cautiously optimistic, with growth tied to energy transition trends and consumer demand. Challenges include managing debt and sector-specific risks. Its hybrid investment-operational model provides flexibility to adapt to market shifts.

Sources

Company description, financial data from disclosed filings, and market metrics from exchange sources.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount