Data is not available at this time.
Valartis Group AG operates as a specialized financial services provider, focusing on corporate finance, M&A advisory, and real estate project management. The firm serves mid-sized companies across Switzerland, Europe, and Russia, offering tailored consulting services for both listed and private entities. Its diversified revenue streams include equity investments, which complement its advisory business, positioning it as a niche player in capital markets. The company’s subsidiary structure under MCG Holding SA provides stability, though its geographic concentration in Europe and Russia introduces regional risks. Valartis differentiates itself through deep sector expertise and a hands-on approach to client engagements, though its smaller scale limits direct competition with global investment banks. The firm’s real estate project management arm adds another layer of diversification, though its contribution to overall profitability remains secondary to advisory services.
Valartis reported CHF 4.21 million in revenue for the period, with net income of CHF 7.01 million, reflecting strong profitability despite modest top-line growth. The diluted EPS of CHF 2.53 underscores efficient earnings conversion, though negative operating cash flow (CHF -0.62 million) and capital expenditures (CHF -1.66 million) suggest reinvestment challenges or timing disparities in cash flows.
The company’s net income significantly exceeds its revenue, indicating non-operational income sources such as equity investments or one-time gains. With no debt and CHF 15.06 million in cash, Valartis maintains a robust balance sheet, though its capital efficiency metrics are skewed by irregular earnings drivers rather than recurring advisory revenue.
Valartis exhibits exceptional financial health, with zero debt and cash reserves of CHF 15.06 million, providing ample liquidity for operations or strategic initiatives. The absence of leverage and strong cash position mitigate risks associated with its cyclical advisory business, though the negative operating cash flow warrants monitoring for sustainability.
The company’s growth appears uneven, with net income outpacing revenue, likely due to investment gains. A dividend of CHF 0.50 per share signals a commitment to shareholder returns, though the payout ratio remains conservative relative to earnings. Real estate and equity investments may drive future growth, but reliance on advisory fees introduces volatility.
With a market cap of CHF 28.61 million and a beta of 0.087, Valartis trades as a low-volatility micro-cap stock. Its valuation reflects niche positioning and limited liquidity, with investors likely pricing in regional risks and dependence on non-recurring income streams. The premium to book value suggests optimism about its equity portfolio.
Valartis benefits from a debt-free structure and specialized expertise in mid-market advisory, but its outlook is tempered by exposure to European economic conditions and reliance on sporadic investment gains. Expansion in real estate or cross-border M&A could diversify revenue, though execution risks persist. The firm’s capital-light model supports resilience, but scalability remains a challenge.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |