Data is not available at this time.
Belysse Group NV operates as a specialized textile floor coverings producer, serving both residential and commercial markets across Europe, North America, and internationally. The company’s Residential PA segment focuses on broadloom carpets and tiles, distributed under brands like Balta Broadloom and ITC, targeting major retailers and wholesalers. Its Commercial segment caters to office spaces, public projects, and the hospitality sector with modular carpet tiles and broadloom carpets under modulyss, Bentley, and arc edition brands, positioning itself as a key supplier to architects, designers, and contractors. Belysse Group’s dual-segment approach allows it to leverage design innovation and manufacturing efficiency, reinforcing its competitive edge in a fragmented industry. The company’s strong brand portfolio and geographic diversification mitigate sector-specific risks while capitalizing on trends in sustainable and high-performance flooring solutions.
Belysse Group reported revenue of €280.4 million for the period, with net income of €10.6 million, reflecting a net margin of approximately 3.8%. Operating cash flow stood at €18.5 million, indicating reasonable cash conversion efficiency. Capital expenditures of €10.2 million suggest ongoing investments in production capabilities, though the company maintains a disciplined approach to spending relative to its cash flow generation.
The company’s diluted EPS of €0.29 underscores modest but stable earnings power. With a beta of 1.25, Belysse Group exhibits higher volatility than the market, likely due to its cyclical exposure to construction and retail demand. The absence of dividends suggests reinvestment of earnings into growth or debt reduction, aligning with its capital allocation priorities.
Belysse Group holds €38.6 million in cash and equivalents against total debt of €166.5 million, indicating a leveraged but manageable position. The debt-to-equity ratio warrants monitoring, though operating cash flow coverage provides some buffer. The balance sheet reflects typical capital intensity for a manufacturing-focused business, with liquidity sufficient for near-term obligations.
Revenue growth trends are not explicitly provided, but the company’s market positioning suggests reliance on commercial construction and residential renovation cycles. Its dividend policy remains conservative, with no payouts recorded, likely prioritizing debt management or strategic investments over shareholder returns in the near term.
With a market capitalization of €19.1 million, the company trades at a low multiple relative to revenue, reflecting investor skepticism about its growth prospects or sector headwinds. The elevated beta implies market expectations of heightened sensitivity to macroeconomic fluctuations in its end markets.
Belysse Group’s strengths lie in its diversified brand portfolio and targeted segment focus, though its outlook is tied to cyclical demand in flooring. Sustainability initiatives and design innovation could differentiate it longer-term, but execution risks and leverage remain key watchpoints. The company’s ability to navigate input cost pressures and demand variability will be critical to sustaining profitability.
Company description, financial data from disclosed filings (assumed), market data from exchange sources
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |