investorscraft@gmail.com

Intrinsic ValueBaker Hughes Company (0RR8.L)

Previous Close£55.77
Intrinsic Value
Upside potential
Previous Close
£55.77

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Baker Hughes Company operates as a diversified energy technology firm, serving the global energy and industrial sectors through four core segments: Oilfield Services (OFS), Oilfield Equipment (OFE), Turbomachinery & Process Solutions (TPS), and Digital Solutions (DS). The company provides a comprehensive suite of products and services, including drilling, completion, production optimization, and digital monitoring solutions, catering to upstream, midstream, and downstream markets. Its OFS segment delivers critical exploration and production support, while OFE focuses on subsea and surface equipment. TPS specializes in mechanical-drive and compression technologies, and DS offers advanced digital and sensor-based solutions for asset management. Baker Hughes holds a strong competitive position as a leading provider of integrated energy technologies, benefiting from its diversified portfolio and global footprint. The company is strategically positioned to capitalize on both traditional and transitional energy markets, leveraging its expertise in oilfield services while expanding into cleaner energy solutions. Its focus on digitalization and efficiency aligns with industry trends toward automation and sustainability, reinforcing its relevance in a rapidly evolving energy landscape.

Revenue Profitability And Efficiency

Baker Hughes reported revenue of $27.83 billion for the period, with net income reaching $2.98 billion, reflecting a diluted EPS of $2.98. The company generated $3.33 billion in operating cash flow, demonstrating solid cash conversion. Its diversified business model supports stable profitability, though capital expenditures were not disclosed, limiting a full efficiency assessment. The firm’s ability to maintain margins amid fluctuating energy demand underscores its operational resilience.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its $2.98 billion net income, supported by a balanced mix of high-margin services and equipment sales. With $3.36 billion in cash and equivalents, Baker Hughes maintains liquidity to fund growth initiatives. Its capital efficiency is further highlighted by a manageable debt load of $6.02 billion, suggesting disciplined financial management despite cyclical industry pressures.

Balance Sheet And Financial Health

Baker Hughes exhibits a robust balance sheet, with $3.36 billion in cash and equivalents against $6.02 billion in total debt. This liquidity position, coupled with strong operating cash flow, indicates financial flexibility. The company’s leverage appears sustainable, supported by steady earnings and a diversified revenue base, positioning it well to navigate market volatility.

Growth Trends And Dividend Policy

The company’s growth is driven by demand for energy technologies and digital solutions, with a focus on both traditional and transitional energy markets. Baker Hughes pays a dividend of $0.88 per share, reflecting a commitment to shareholder returns. Its ability to sustain dividends amid cyclical downturns will depend on cash flow stability and strategic capital allocation.

Valuation And Market Expectations

With a market capitalization of $36.09 billion and a beta of 0.937, Baker Hughes is viewed as a relatively stable player in the energy sector. Investors likely expect steady performance, balancing exposure to oilfield services with growth in digital and cleaner energy solutions. Valuation multiples will hinge on energy market trends and the company’s execution in expanding higher-margin segments.

Strategic Advantages And Outlook

Baker Hughes benefits from its diversified technology portfolio, global scale, and expertise in both conventional and emerging energy markets. The company is well-positioned to capitalize on industry digitization and energy transition trends. However, its outlook remains tied to oil and gas demand fluctuations, requiring agile adaptation to maintain competitiveness. Strategic investments in automation and sustainability could drive long-term growth.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount