Data is not available at this time.
Mensch und Maschine Software SE operates in the specialized CAD/CAM/CAE software sector, serving industries such as mechanical engineering, automotive, aerospace, and medical technology. The company operates through two segments: VAR Business, which focuses on software sales and associated services, and M+M Software, dedicated to proprietary software development. Its solutions are critical for precision manufacturing, including milling, drilling, and turning processes. The firm has established a strong niche presence in Germany and internationally, leveraging deep industry expertise and long-standing client relationships. Its dual-segment approach allows it to balance revenue streams between third-party software distribution and high-margin proprietary development, positioning it as a hybrid player in the CAD/CAM/CAE ecosystem. The company’s focus on industrial applications provides resilience against broader tech sector volatility, though it faces competition from larger global software vendors.
In its latest fiscal year, the company reported revenue of €325.8 million, with net income of €30.5 million, reflecting a net margin of approximately 9.4%. Operating cash flow stood at €62.3 million, indicating robust cash generation. Capital expenditures were modest at €10.3 million, suggesting efficient reinvestment relative to cash flow. The diluted EPS of €1.8 underscores steady profitability, though margins may face pressure from competitive and R&D costs.
The company demonstrates solid earnings power, with operating cash flow significantly exceeding net income, highlighting strong non-cash adjustments and working capital management. Its capital efficiency is evident in the low capex-to-cash-flow ratio, allowing for flexibility in funding growth or shareholder returns. The balance between software sales (VAR) and proprietary development (M+M) likely contributes to stable returns on invested capital.
Mensch und Maschine maintains a conservative balance sheet, with €43.0 million in cash and equivalents against €19.1 million in total debt, indicating a net cash position. This liquidity provides a buffer for operational needs or strategic investments. The absence of significant leverage underscores financial stability, though the company’s growth ambitions may require careful capital allocation.
The company’s growth is tied to industrial demand for CAD/CAM/CAE solutions, with potential upside from digital transformation trends. Its dividend payout of €1.85 per share reflects a commitment to shareholder returns, though the yield should be assessed against sector peers. Future growth may hinge on expanding its proprietary software offerings or geographic reach.
With a market cap of approximately €919 million, the stock trades at a premium to earnings, reflecting investor confidence in its niche positioning and cash flow stability. The beta of 0.935 suggests lower volatility than the broader market, aligning with its steady industrial client base. Valuation multiples should be compared to specialized software peers for context.
The company’s dual-segment model and focus on industrial software provide differentiation in a competitive market. Its long-standing relationships and technical expertise are key advantages. However, reliance on industrial cycles and competition from larger vendors pose risks. The outlook remains stable, with opportunities in automation and precision manufacturing driving demand for its solutions.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |