investorscraft@gmail.com

Intrinsic ValueTenneco Inc. (0RT7.L)

Previous Close£19.97
Intrinsic Value
Upside potential
Previous Close
£19.97

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Tenneco Inc. operates as a diversified automotive supplier, specializing in clean air and powertrain solutions across multiple vehicle segments, including light vehicles, commercial trucks, and industrial applications. The company’s four core segments—Motorparts, Performance Solutions, Clean Air, and Powertrain—cater to both OEM and aftermarket demand, leveraging a portfolio of well-known brands such as Monroe, Champion, and Walker. Tenneco’s Clean Air segment is particularly critical in meeting stringent global emissions regulations, while its Powertrain segment supports internal combustion engine efficiency. The company’s broad product range and technical expertise position it as a key player in the evolving automotive landscape, balancing legacy combustion technologies with emerging electrification trends. Its aftermarket-focused Motorparts segment provides stability through recurring revenue streams, offsetting cyclical OEM exposure. Tenneco’s global footprint and diversified customer base mitigate regional demand fluctuations, though competitive pressures from both traditional suppliers and new entrants remain a challenge.

Revenue Profitability And Efficiency

Tenneco reported FY2023 revenue of $10.1 billion, reflecting its scale in the automotive supply chain. Net income stood at $49.2 million, with diluted EPS of $0.12, indicating thin margins amid industry headwinds. Operating cash flow of $349.6 million and capital expenditures of $230.3 million suggest moderate reinvestment needs, though free cash flow generation remains constrained by working capital dynamics and competitive pricing pressures.

Earnings Power And Capital Efficiency

The company’s earnings power is tempered by its low net income margin (0.5%), highlighting sensitivity to input costs and OEM pricing pressures. Capital efficiency appears subdued, with significant operating cash flow absorbed by sustaining capex. The absence of reported total debt complicates leverage assessment, but the modest cash position ($330.4 million) suggests limited liquidity buffers relative to its revenue base.

Balance Sheet And Financial Health

Tenneco’s balance sheet data is incomplete, with total debt unreported. The $330.4 million in cash and equivalents provides some liquidity, but the lack of debt disclosure prevents a full evaluation of leverage or covenant compliance. The company’s financial health may be under strain given its slim profitability and cyclical end markets, though its diversified segments could offer resilience.

Growth Trends And Dividend Policy

Tenneco’s growth is tied to automotive production cycles and emissions regulation tightening, with limited near-term catalysts. The $1.25 dividend per share implies a yield that may be unsustainable given its low earnings coverage, suggesting potential for reevaluation. The company’s ability to invest in electrification adjacents will be critical for long-term relevance as the industry transitions.

Valuation And Market Expectations

With no reported market capitalization and a beta of 1.74, Tenneco is likely viewed as a higher-risk cyclical play. The market appears to discount its prospects, given muted earnings and exposure to legacy automotive technologies. Valuation metrics are unavailable, but the stock’s performance may hinge on margin improvement or strategic repositioning.

Strategic Advantages And Outlook

Tenneco’s strengths lie in its technical expertise in emissions control and established aftermarket distribution. However, the shift toward electric vehicles poses structural risks to its Powertrain and Clean Air segments. Strategic initiatives to diversify into electrification components or consolidate its aftermarket business could enhance long-term viability, but execution risks remain elevated in a capital-intensive industry.

Sources

Company description, financials, and market data provided by external API; supplemental context from automotive industry reports.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount