Data is not available at this time.
BerGenBio ASA is a clinical-stage biopharmaceutical company focused on developing innovative therapies for immune-evasive, drug-resistant, and metastatic cancers, as well as respiratory diseases. The company’s lead candidate, Bemcentinib, is an AXL inhibitor in Phase II trials for non-small cell lung cancer, acute myeloid leukemia, myelodysplastic syndrome, and COVID-19. Additionally, BerGenBio is advancing tilvestamab, an anti-AXL antibody, in Phase Ib trials. The company collaborates with Merck & Co. to accelerate clinical development, leveraging its expertise in oncology and immunology. Operating in the highly competitive pharmaceutical sector, BerGenBio targets niche indications with high unmet medical needs, positioning itself as a specialist in AXL kinase inhibition. Its strategic focus on translational research and partnerships enhances its credibility in the biotech space, though its commercial success hinges on clinical trial outcomes and regulatory approvals.
BerGenBio reported minimal revenue of NOK 848,000 in the latest period, reflecting its pre-revenue status as a clinical-stage biotech. The company posted a net loss of NOK -139.3 million, with diluted EPS of -3.95 NOK, underscoring its heavy R&D investments. Operating cash flow was negative at NOK -153.2 million, typical for firms in late-stage clinical development, with no capital expenditures recorded.
BerGenBio’s earnings power remains constrained by its clinical-stage operations, with no significant revenue streams yet established. The company’s capital efficiency is focused on advancing Bemcentinib and tilvestamab through trials, with R&D expenses dominating its cost structure. Its ability to secure partnerships, like the collaboration with Merck & Co., mitigates some funding risks but does not yet translate to profitability.
BerGenBio maintains a solid liquidity position with NOK 140.2 million in cash and equivalents, providing a runway for near-term operations. Total debt is minimal at NOK 818,000, reflecting a low-leverage structure. However, persistent operating losses and negative cash flows necessitate future financing rounds or partnership deals to sustain development efforts.
Growth prospects hinge on clinical milestones, particularly Phase II data for Bemcentinib. The company does not pay dividends, typical for biotech firms reinvesting all capital into R&D. Future value creation depends on successful trial outcomes, regulatory progress, and potential licensing or commercialization agreements.
With a market cap of NOK 78.2 million, BerGenBio is valued as a high-risk, high-reward biotech play. Investors price in potential clinical successes, but the stock’s beta of 1.176 reflects volatility tied to trial updates. The absence of near-term revenue limits traditional valuation metrics, making it speculative until pivotal data emerges.
BerGenBio’s focus on AXL inhibition differentiates it in oncology, with potential first-mover advantages in niche indications. Collaborations with industry leaders like Merck bolster credibility. However, the outlook remains binary—dependent on clinical results and funding sustainability. Success in trials could unlock significant upside, while setbacks may necessitate restructuring or dilution.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |