Data is not available at this time.
Aroundtown SA is a Luxembourg-based real estate investment company specializing in commercial and residential properties across Germany, the Netherlands, the UK, Belgium, and other international markets. The company’s diversified portfolio includes office buildings, hotels, logistics centers, wholesale properties, and retail spaces, positioning it as a key player in the European real estate sector. Aroundtown generates revenue primarily through property acquisitions, leasing, and asset management, leveraging its expertise in value-add opportunities and strategic urban locations. The firm’s market position is strengthened by its focus on high-growth metropolitan areas, where demand for mixed-use and income-generating properties remains robust. Despite macroeconomic headwinds affecting the real estate sector, Aroundtown maintains a competitive edge through disciplined capital allocation and a scalable operational model. Its ability to navigate cyclical downturns and capitalize on distressed assets further solidifies its standing in the industry.
Aroundtown reported revenue of €1.18 billion, with net income of €256.3 million, reflecting a stable operational performance despite sector-wide challenges. The company’s diluted EPS of €0.0473 indicates moderate profitability, supported by €820.5 million in operating cash flow. Capital expenditures were minimal at -€19.3 million, suggesting a focus on optimizing existing assets rather than aggressive expansion.
The firm’s earnings power is underpinned by its diversified property portfolio, which generates consistent rental income. Operating cash flow covers interest obligations comfortably, though high total debt of €14.7 billion warrants careful monitoring. Aroundtown’s capital efficiency is evident in its ability to maintain liquidity (€3.13 billion in cash) while managing leverage in a rising-rate environment.
Aroundtown’s balance sheet reflects a leveraged position with €14.7 billion in total debt against €3.13 billion in cash and equivalents. While the debt load is substantial, the company’s asset base and cash flow generation provide a buffer. The absence of dividends suggests a conservative approach to capital preservation amid market volatility.
Growth is likely driven by selective acquisitions and asset repositioning rather than organic expansion. The company has suspended dividends (€0 per share), prioritizing debt reduction and liquidity management. This aligns with sector trends where REITs and real estate firms are deleveraging to weather economic uncertainty.
With a market cap of €3.05 billion and a beta of 1.44, Aroundtown is viewed as a higher-risk investment sensitive to interest rate movements and real estate cycles. The current valuation reflects investor caution toward leveraged property holdings in a tightening monetary environment.
Aroundtown’s strategic advantages include its geographic diversification and focus on resilient asset classes like logistics and urban offices. The outlook remains cautious due to macroeconomic pressures, but the company’s liquidity and operational scale position it to capitalize on dislocations in the real estate market over the medium term.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |