Data is not available at this time.
Starbreeze AB is a Sweden-based independent developer, publisher, and distributor of PC, console, and mobile games, operating globally across Europe, North America, and Asia. The company generates revenue through game sales, licensing, and publishing partnerships, leveraging its proprietary game engines and intellectual property. Its portfolio includes both internally developed titles and third-party games, positioning it as a hybrid developer-publisher in the competitive gaming industry. Starbreeze competes in a high-growth but volatile sector, where success hinges on hit-driven content and recurring monetization strategies such as microtransactions and downloadable content. The company’s market position is mid-tier, with a focus on niche genres and cooperative multiplayer experiences, differentiating itself from larger AAA studios through agility and creative independence. Despite challenges in scaling, Starbreeze maintains a loyal fanbase and has demonstrated resilience through strategic pivots, including its shift toward live-service games and digital distribution.
In its latest fiscal year, Starbreeze reported revenue of SEK 185.9 million, reflecting its reliance on a limited pipeline of game releases. The company posted a net loss of SEK 199.3 million, underscoring the high development costs and cyclical nature of the gaming industry. Operating cash flow was positive at SEK 64.9 million, suggesting some operational efficiency, though capital expenditures were modest at SEK 5.9 million, indicating restrained investment in new projects.
Starbreeze’s diluted EPS of -SEK 0.13 highlights its current lack of earnings power, typical of game developers between major releases. The company’s capital efficiency is constrained by the hit-driven nature of its business, where returns are lumpy and tied to individual game performance. Positive operating cash flow provides a buffer, but sustained profitability will depend on successful game launches and live-service monetization.
Starbreeze maintains a solid liquidity position with SEK 191.9 million in cash and equivalents, against total debt of SEK 17.7 million, indicating low leverage. The strong cash reserve supports ongoing development and mitigates near-term solvency risks, though the absence of dividends aligns with its growth-focused strategy. The balance sheet reflects a cautious approach to financing, prioritizing flexibility over aggressive expansion.
Starbreeze’s growth is tied to its ability to release commercially successful games, with no recent dividend payments as it reinvests cash into development. The company’s historical performance shows volatility, with periods of losses offset by occasional hits. Future growth may hinge on expanding its live-service offerings or securing lucrative publishing deals, though execution risks remain high in the crowded gaming market.
With a market cap of SEK 362.4 million and a beta of 1.4, Starbreeze is viewed as a high-risk, high-reward investment, sensitive to industry trends and individual game performance. The valuation reflects skepticism about near-term profitability, with investors likely pricing in potential upside from upcoming titles or strategic partnerships. The stock’s volatility aligns with its speculative profile in the gaming sector.
Starbreeze’s key advantages include its creative autonomy, niche genre expertise, and hybrid publishing model, which diversifies revenue streams. However, the outlook remains uncertain, dependent on delivering hit games and managing development cycles effectively. The company’s ability to adapt to digital distribution and live-service trends will be critical for long-term success, though competition from larger studios poses ongoing challenges.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |