Data is not available at this time.
Reply S.p.A. operates as a specialized IT services provider, delivering consulting, system integration, and digital transformation solutions across multiple industries. The company’s core revenue model is built on high-value consulting engagements, proprietary digital platforms like Axulus for IoT and Brick Reply for industrial operations, and recurring managed services. Its offerings span enterprise social networking (TamTamy), AI-driven radiology support (X-RAIS Reply), and supply chain optimization (Logistics Execution Architecture Reply), positioning it as a niche player in Europe’s competitive IT services landscape. Reply differentiates itself through vertical-specific expertise in automotive, healthcare, and logistics, complemented by strategic alliances such as its AWS collaboration. The firm’s focus on integrating emerging technologies—AI, IoT, and data analytics—into industry workflows strengthens its appeal to enterprises undergoing digital transformation. Despite competing with global giants, Reply maintains relevance through agile, sector-tailored solutions and a client base spanning Italy and international markets.
Reply generated €2.33 billion in revenue for FY 2024, with net income of €211.1 million, reflecting a net margin of approximately 9.1%. Operating cash flow stood at €349.4 million, underscoring efficient working capital management. Capital expenditures of €48.4 million suggest moderate reinvestment needs, aligning with its asset-light consulting model. The diluted EPS of €5.65 indicates robust earnings scalability relative to its peer group.
The company’s earnings power is supported by high-margin digital platform deployments and consulting services, with ROIC likely above sector averages given its low debt and €491.8 million cash position. Its capital efficiency is evident in the 15.4% operating cash flow-to-revenue ratio, though further breakdowns of segment margins would clarify diversification benefits.
Reply maintains a strong balance sheet with €491.8 million in cash and equivalents against €188.5 million total debt, yielding a net cash position. The negligible leverage and healthy liquidity profile provide flexibility for strategic acquisitions or R&D investments. Shareholders’ equity appears robust, though detailed asset quality metrics are unavailable.
Organic growth is likely driven by demand for AI and IoT solutions, with the dividend payout (€1.15 per share) representing a conservative ~20% of net income. The policy balances shareholder returns with reinvestment needs, though historical growth rates and buyback activity would contextualize capital allocation priorities.
At a €4.72 billion market cap, Reply trades at ~22.3x trailing earnings, a premium to IT services peers, reflecting its niche positioning and growth potential. The beta of 0.868 suggests lower volatility than the broader market, possibly due to stable enterprise client relationships.
Reply’s vertical expertise and proprietary platforms provide defensible moats, while AWS collaboration enhances cloud capabilities. Near-term risks include IT spending cyclicality, but long-term prospects are tied to digital transformation trends. Execution on cross-border expansion and platform adoption will be critical for sustained premium valuation.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |