investorscraft@gmail.com

Intrinsic ValueEnterprise Products Partners L.P. (0S23.L)

Previous Close£33.01
Intrinsic Value
Upside potential
Previous Close
£33.01

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Enterprise Products Partners L.P. is a leading midstream energy company specializing in the transportation, storage, and processing of natural gas, natural gas liquids (NGLs), crude oil, petrochemicals, and refined products. The company operates through four distinct segments, each tailored to optimize the flow and value chain of energy commodities. Its NGL Pipelines & Services segment is a cornerstone, featuring extensive infrastructure including processing plants, pipelines, and marine terminals, which ensure efficient delivery and fractionation. The Crude Oil Pipelines & Services segment complements this with a robust network of pipelines and storage facilities, supported by a dedicated trucking fleet for logistical flexibility. The Natural Gas Pipelines & Services segment enhances its market position with gathering and transportation systems, while the Petrochemical & Refined Products Services segment diversifies revenue through propylene and butane processing, as well as ethylene exports. Enterprise’s vertically integrated model and strategic asset locations in key energy hubs like Texas and Louisiana solidify its competitive edge, enabling reliable service to producers and end-users alike. Its scale and operational expertise position it as a critical intermediary in North America’s energy infrastructure, with a reputation for stability and long-term contracts that mitigate commodity price volatility.

Revenue Profitability And Efficiency

Enterprise reported revenue of $56.22 billion for FY 2024, with net income of $5.9 billion, reflecting a disciplined cost structure and efficient asset utilization. Operating cash flow stood at $8.12 billion, underscoring strong cash generation capabilities. Capital expenditures of $4.54 billion indicate ongoing investments in infrastructure to sustain growth and operational reliability. The company’s ability to convert revenue into cash flow highlights its midstream sector resilience.

Earnings Power And Capital Efficiency

Diluted EPS of $2.66 demonstrates consistent earnings power, supported by fee-based contracts that reduce exposure to commodity price swings. The company’s capital efficiency is evident in its ability to fund growth while maintaining profitability, with a focus on high-return projects. Enterprise’s diversified revenue streams and long-term customer agreements contribute to stable earnings and predictable cash flows.

Balance Sheet And Financial Health

Enterprise maintains a solid balance sheet with $583 million in cash and equivalents, though total debt of $32.26 billion reflects its capital-intensive operations. The company’s debt levels are manageable given its stable cash flows and investment-grade credit profile. Its ability to service debt and fund dividends is supported by robust operating cash flow and a disciplined financial strategy.

Growth Trends And Dividend Policy

Enterprise has a history of steady growth, driven by organic projects and strategic acquisitions. The dividend per share of $2.12 reflects a commitment to returning capital to shareholders, supported by a sustainable payout ratio. The company’s growth trajectory is aligned with increasing demand for midstream services, particularly in NGLs and petrochemicals, ensuring long-term dividend stability.

Valuation And Market Expectations

With a market capitalization of $67.83 billion and a beta of 0.66, Enterprise is viewed as a lower-risk investment within the energy sector. The market values its predictable cash flows and defensive business model, trading at a premium relative to peers. Investors anticipate continued growth in distributable cash flow, supported by infrastructure expansions and contractual revenue.

Strategic Advantages And Outlook

Enterprise’s strategic advantages include its integrated asset network, geographic diversification, and fee-based revenue model. The outlook remains positive, with demand for midstream services expected to grow alongside global energy needs. The company’s focus on operational excellence and strategic investments positions it well to capitalize on evolving market opportunities while maintaining financial discipline.

Sources

Company filings, investor presentations, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount