investorscraft@gmail.com

Intrinsic ValueCerence Inc. (0S6.DE)

Previous Close14.28
Intrinsic Value
Upside potential
Previous Close
14.28

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Cerence Inc. is a specialized AI-driven software provider focused on the mobility and transportation sector, delivering advanced virtual assistant solutions. The company’s core offerings include edge and cloud-connected components, enabling seamless conversational AI interactions for automotive and transport applications. Its technology suite spans speech recognition, natural language understanding, and text-to-speech capabilities, positioning Cerence as a key enabler of next-generation in-vehicle experiences. Operating globally, Cerence serves a diverse clientele across the Americas, Europe, the Middle East, Africa, and Asia-Pacific, with a stronghold in Germany and Japan. The company’s market position is bolstered by its deep expertise in acoustic modeling and signal enhancement, critical for noisy automotive environments. While competing with broader AI and voice recognition providers, Cerence’s niche focus on mobility allows it to tailor solutions for automakers seeking integrated, high-performance virtual assistants. Its professional services further enhance its value proposition, supporting customization and deployment for OEMs.

Revenue Profitability And Efficiency

Cerence reported revenue of €331.5 million for the fiscal year ending September 2024, reflecting its established presence in the automotive AI software market. However, the company posted a net loss of €588.1 million, indicating significant challenges in cost management or one-time impairments. Operating cash flow stood at €17.2 million, suggesting some operational resilience, while capital expenditures were modest at €5 million, aligning with its asset-light software model.

Earnings Power And Capital Efficiency

The company’s diluted EPS was neutral, underscoring its current lack of profitability. With a negative net income, Cerence’s earnings power remains constrained, though its operating cash flow hints at underlying cash-generating potential. Capital efficiency metrics are not fully discernible due to the absence of detailed asset or equity figures, but the low capex suggests a focus on leveraging existing technology investments.

Balance Sheet And Financial Health

Cerence maintains a cash position of €121.5 million, providing liquidity amid its financial losses. Total debt of €295.2 million raises leverage concerns, particularly given the net loss. The balance sheet structure indicates a need for improved profitability or refinancing to sustain long-term financial health, though the company’s software-centric model may support deleveraging efforts over time.

Growth Trends And Dividend Policy

Growth trends are unclear due to the absence of prior-year comparisons, but the lack of dividends aligns with Cerence’s focus on reinvesting in its AI and mobility solutions. The company’s market cap of €639.7 million suggests investor confidence in its niche positioning, though profitability challenges may temper near-term expansion prospects.

Valuation And Market Expectations

With a beta of 2.975, Cerence’s stock exhibits high volatility, reflecting market uncertainty around its turnaround potential. The valuation appears to factor in its AI-driven growth opportunities, but persistent losses and debt levels may weigh on investor sentiment until clearer profitability emerges.

Strategic Advantages And Outlook

Cerence’s strategic advantage lies in its specialized AI solutions for the automotive sector, a market with growing demand for voice-enabled interfaces. However, execution risks and competitive pressures from broader tech players remain key challenges. The outlook hinges on its ability to monetize its technology while improving cost efficiency, particularly in a high-interest-rate environment.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount