investorscraft@gmail.com

Intrinsic ValueSandoz Group AG (0SAN.L)

Previous Close£61.35
Intrinsic Value
Upside potential
Previous Close
£61.35

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sandoz Group AG is a global leader in generic pharmaceuticals and biosimilars, operating in the highly competitive healthcare sector. The company specializes in developing, manufacturing, and marketing small molecule generics, biosimilars, and anti-infectives, serving third-party clients worldwide. Its diversified portfolio includes finished dosage forms, biotechnology-based products, and active pharmaceutical ingredients, positioning it as a critical player in improving drug affordability and accessibility. Sandoz leverages its long-standing expertise, established in 1886, to maintain a strong market presence, particularly in Europe and emerging markets. The company’s focus on biosimilars aligns with growing demand for cost-effective biologic alternatives, enhancing its competitive edge. With a robust manufacturing infrastructure and R&D capabilities, Sandoz is well-positioned to capitalize on the expanding generic and biosimilar markets, driven by patent expirations and healthcare cost containment initiatives globally.

Revenue Profitability And Efficiency

Sandoz reported revenue of CHF 9.12 billion for the fiscal year ending December 2024, reflecting its scale in the generics and biosimilars market. The company’s operating cash flow stood at CHF 656 million, with capital expenditures of CHF 404 million, indicating disciplined investment in production and R&D. However, net income and diluted EPS were reported as zero, suggesting potential margin pressures or transitional costs.

Earnings Power And Capital Efficiency

The company’s earnings power is underpinned by its broad product portfolio and global reach, though current net income figures indicate challenges in profitability. Operating cash flow of CHF 656 million demonstrates Sandoz’s ability to generate liquidity, supporting ongoing operations and strategic investments. Capital expenditures are focused on maintaining competitive manufacturing capabilities and advancing biosimilar pipelines.

Balance Sheet And Financial Health

Sandoz maintains a solid balance sheet with CHF 1.19 billion in cash and equivalents, providing liquidity for near-term obligations. Total debt of CHF 4.85 billion suggests a leveraged position, though the company’s stable cash flow generation supports debt servicing. The balance sheet reflects a strategic focus on sustaining growth while managing financial flexibility in a capital-intensive industry.

Growth Trends And Dividend Policy

Sandoz’s growth is driven by increasing demand for generics and biosimilars, supported by global healthcare cost pressures. The company declared a dividend of CHF 0.6 per share, signaling confidence in its cash flow stability despite current profitability challenges. Future growth may hinge on successful biosimilar launches and expansion in emerging markets.

Valuation And Market Expectations

With a market capitalization of CHF 17.43 billion and a beta of 0.72, Sandoz is viewed as a relatively stable investment within the volatile pharmaceutical sector. The market likely anticipates steady growth from its biosimilar pipeline and generics portfolio, though profitability improvements will be critical to sustaining valuation multiples.

Strategic Advantages And Outlook

Sandoz benefits from its entrenched position in generics and biosimilars, supported by a century-long legacy and global manufacturing footprint. The company’s strategic focus on cost-effective alternatives to branded drugs aligns with long-term healthcare trends. Challenges include pricing pressures and regulatory hurdles, but its diversified product base and R&D pipeline provide resilience. The outlook remains cautiously optimistic, contingent on execution in biosimilars and margin recovery.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount