investorscraft@gmail.com

Intrinsic ValueSensirion Holding AG (0SE5.L)

Previous Close£57.59
Intrinsic Value
Upside potential
Previous Close
£57.59

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sensirion Holding AG is a Swiss-based leader in sensor technology, specializing in high-precision solutions for gas and liquid flow, differential pressure, and environmental monitoring. The company serves diverse industries, including automotive, medical, industrial, and consumer markets, with products like humidity and temperature sensors, volatile organic compound detectors, and particulate matter sensors. Its competitive edge lies in miniaturization, energy efficiency, and integration capabilities, positioning it as a critical enabler for IoT and smart device applications. Sensirion operates globally, leveraging its R&D expertise to maintain technological leadership in niche sensor markets. The company’s focus on high-growth sectors, such as automotive electrification and air quality monitoring, strengthens its market relevance. Despite competition from larger semiconductor firms, Sensirion differentiates through application-specific customization and strong client relationships in regulated industries like healthcare and automotive.

Revenue Profitability And Efficiency

In its latest fiscal year, Sensirion reported revenue of CHF 276.5 million but faced a net loss of CHF 28.9 million, reflecting margin pressures and elevated R&D costs. Operating cash flow stood at CHF 37.2 million, supported by working capital management, while capital expenditures of CHF 33.7 million indicate ongoing investments in production capacity and innovation. The negative diluted EPS of CHF 1.85 underscores near-term profitability challenges.

Earnings Power And Capital Efficiency

The company’s negative net income highlights cyclical headwinds, but its robust operating cash flow suggests underlying operational resilience. Sensirion’s debt-free balance sheet enhances financial flexibility, allowing it to fund growth initiatives without leverage. Capital efficiency metrics remain under scrutiny as the company balances R&D intensity with scaling commercial opportunities in high-margin sensor applications.

Balance Sheet And Financial Health

Sensirion maintains a solid liquidity position with CHF 54.4 million in cash and no debt, providing a cushion against market volatility. The absence of leverage and consistent operating cash generation underscore a low-risk financial profile. However, the net loss and elevated capex signal a transitional phase, requiring careful monitoring of cash burn relative to revenue recovery.

Growth Trends And Dividend Policy

Growth is driven by demand for environmental sensors in air quality and automotive applications, though recent profitability declines temper near-term optimism. The company does not pay dividends, reinvesting cash flows into R&D and market expansion. Long-term prospects hinge on adoption in emerging IoT and smart mobility segments, where Sensirion’s IP portfolio could yield competitive advantages.

Valuation And Market Expectations

With a market cap of CHF 1.08 billion, Sensirion trades at a premium reflective of its niche technology leadership. Investors appear to price in recovery potential, despite current earnings weakness, betting on secular trends like electrification and air quality regulation. The beta of 1.002 suggests market-aligned volatility.

Strategic Advantages And Outlook

Sensirion’s strengths include its specialized sensor IP, cross-industry applicability, and asset-light model. Near-term challenges include macroeconomic softness in industrial markets, but long-term drivers like climate tech and automotive innovation remain intact. Execution on cost optimization and commercial scaling will be critical to restoring profitability and justifying its valuation premium.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount