investorscraft@gmail.com

Intrinsic ValueCorbus Pharmaceuticals Holdings, Inc. (0SZI.L)

Previous Close£8.30
Intrinsic Value
Upside potential
Previous Close
£8.30

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Corbus Pharmaceuticals Holdings, Inc. is a clinical-stage biopharmaceutical company specializing in immune modulators for immuno-oncology and fibrosis diseases. Its pipeline includes lenabasum, a CB2 receptor agonist in Phase II trials for systemic lupus erythematosus, and CRB-601/602, monoclonal antibodies targeting TGFß activation for cancer and fibrosis. The company also explores cannabinoid receptor type 1 inverse agonists for metabolic and fibrotic disorders. Operating in the highly competitive biopharma sector, Corbus differentiates itself through a niche focus on cannabinoid receptor modulation, a field with significant unmet medical needs. Its strategic licensing agreement with Jenrin Discovery enhances its intellectual property portfolio, providing access to a library of compounds and patents. However, as a pre-revenue entity, its market position hinges on clinical success and regulatory milestones, with no commercialized products yet.

Revenue Profitability And Efficiency

Corbus Pharmaceuticals remains pre-revenue, reflecting its clinical-stage status. The company reported a net loss of $40.2 million in the latest fiscal period, with an EPS of -$3.68. Operating cash flow was negative at $41.8 million, underscoring its heavy reliance on funding for R&D. With no capital expenditures, its cash burn is primarily directed toward advancing its clinical pipeline.

Earnings Power And Capital Efficiency

The company’s earnings power is currently negative due to its developmental focus, with no product revenue to offset R&D expenses. Capital efficiency is constrained by high clinical trial costs, though its $17.2 million cash position and modest $3.2 million debt suggest manageable near-term liquidity risks. Diluted EPS reflects shareholder dilution from financing activities.

Balance Sheet And Financial Health

Corbus holds $17.2 million in cash and equivalents against $3.2 million in total debt, indicating a relatively clean balance sheet. However, its negative operating cash flow and lack of revenue necessitate continued fundraising. The absence of significant capital expenditures suggests a lean operational structure, but sustainability depends on successful clinical outcomes or partnerships.

Growth Trends And Dividend Policy

Growth is entirely pipeline-driven, with key catalysts including Phase II data for lenabasum and preclinical progress for CRB-601/602. The company does not pay dividends, typical for clinical-stage biotech firms, as it reinvests all available capital into R&D. Future valuation hinges on clinical milestones and potential licensing deals.

Valuation And Market Expectations

With a market cap of $90.7 million and a beta of 3.2, Corbus is highly volatile, reflecting its speculative profile. Investors price in binary outcomes tied to clinical trials. The lack of revenue and negative earnings make traditional valuation metrics inapplicable, leaving sentiment driven by pipeline updates and sector trends.

Strategic Advantages And Outlook

Corbus’s focus on cannabinoid receptor modulation offers a differentiated approach in immuno-oncology and fibrosis. Its Jenrin partnership strengthens its IP and pipeline breadth. However, the outlook remains uncertain pending clinical data. Success in trials could attract partnerships or buyout interest, while setbacks may necessitate further dilution. The high-risk, high-reward profile aligns with speculative biotech investing.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount