Data is not available at this time.
Silver One Resources Inc. operates as a junior mining company focused on silver exploration and development in North America. The company's core strategy revolves around acquiring and advancing high-potential silver properties, with its flagship asset being the Candelaria silver project in Nevada. Silver One also holds interests in the Cherokee project and the Phoenix silver property, positioning it in a resource-rich jurisdiction known for historical silver production. The company's revenue model is currently pre-revenue, relying on capital markets to fund exploration until projects reach production. As a small-cap player in the silver sector, Silver One competes with other junior miners for investor attention and capital, differentiating itself through its Nevada-focused asset base and experienced management team. The company's market position remains speculative, typical of exploration-stage miners, with its valuation heavily tied to silver price movements and exploration success.
As an exploration-stage company, Silver One currently generates no revenue and reported a net loss of CAD 2.83 million for the period. The negative earnings per share of CAD 0.011 reflects the company's pre-production status. Operating cash flow was negative CAD 1.47 million, while capital expenditures totaled CAD 2.82 million, demonstrating significant ongoing investment in exploration activities.
The company's current lack of earnings power is typical for exploration-stage miners, with all financial metrics reflecting its pre-revenue status. Capital efficiency cannot be meaningfully assessed until exploration results demonstrate economic viability of its projects. The negative operating cash flow and EPS indicate complete dependence on external financing for operations.
Silver One maintains a clean balance sheet with CAD 2.73 million in cash and no debt, providing some runway for continued exploration. The absence of leverage is typical for junior miners, though the modest cash position suggests potential future dilution risk if additional financing is required to advance projects. Total shareholders' equity reflects the accumulated deficit from ongoing exploration activities.
As an exploration company, Silver One does not pay dividends and reinvests all available capital into project development. Growth prospects are entirely tied to exploration success and eventual project advancement toward production. The company's market capitalization of CAD 67.2 million reflects investor expectations about its asset potential rather than current financial performance.
The company's valuation appears speculative, with no revenue multiple to analyze. The market capitalization reflects investor sentiment about silver price prospects and the potential of Silver One's asset portfolio. The high beta of 2.05 indicates significant volatility and sensitivity to precious metal price movements and exploration news flow.
Silver One's strategic advantages include its focus on Nevada, a mining-friendly jurisdiction with established infrastructure. The outlook remains highly uncertain, dependent on exploration results, silver prices, and financing availability. Success would require demonstrating economic viability at its projects and securing development capital, while failure could result in continued dilution or project stagnation.
Company description and financial data from provided profile
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |