Data is not available at this time.
Fair Isaac Corporation (FICO) is a global leader in predictive analytics and decision management software, serving industries ranging from financial services to healthcare. The company operates through two core segments: Scores and Software. The Scores segment provides FICO credit scores and analytics, which are integral to risk assessment and lending decisions worldwide. The Software segment offers modular solutions like the FICO Platform, enabling businesses to optimize fraud detection, customer engagement, and compliance. FICO’s proprietary algorithms and data-driven insights give it a defensible moat in credit scoring and enterprise decision automation. Its direct sales model and strong brand recognition reinforce its market leadership, particularly in North America and Europe. The company’s solutions are embedded in critical financial workflows, creating high switching costs and recurring revenue streams. FICO’s innovation in AI and machine learning further solidifies its competitive edge in an increasingly data-centric economy.
FICO reported $1.72 billion in revenue for the period, with net income of $512.8 million, reflecting a robust net margin of approximately 30%. The company’s operating cash flow of $633 million underscores its ability to convert earnings into cash efficiently. Capital expenditures were minimal at $8.9 million, indicating a capital-light business model focused on scalable software solutions.
Diluted EPS stood at $20.45, demonstrating strong earnings power. The company’s high-margin software and scoring solutions drive consistent profitability, with minimal reinvestment needs. FICO’s capital efficiency is further evidenced by its ability to generate significant cash flow relative to its asset base, supporting further growth and shareholder returns.
FICO holds $150.7 million in cash and equivalents against total debt of $2.24 billion, reflecting a leveraged but manageable position. The absence of dividends suggests a focus on debt management or reinvestment. The company’s strong cash flow generation provides flexibility to service obligations while funding strategic initiatives.
Revenue growth is likely driven by expanding adoption of FICO’s analytics and SaaS offerings. The company does not pay dividends, prioritizing reinvestment in innovation and potential M&A. Its zero-dividend policy aligns with a growth-oriented strategy common in high-margin software firms.
With a market cap of $41.8 billion, FICO trades at a premium valuation, reflecting its leadership in credit analytics and sticky enterprise software. A beta of 1.4 indicates higher volatility relative to the market, likely due to its growth-focused profile and sensitivity to financial sector trends.
FICO’s dominance in credit scoring and decision software provides durable competitive advantages. Its focus on AI and vertical-specific solutions positions it well for long-term growth, though regulatory scrutiny in scoring remains a risk. The outlook is positive, supported by increasing demand for data-driven decision tools across industries.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |