investorscraft@gmail.com

Intrinsic ValueAllkem Limited (0TWH.L)

Previous Close£10.41
Intrinsic Value
Upside potential
Previous Close
£10.41

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2012 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Allkem Limited operates in the industrial materials sector, specializing in lithium and boron exploration, development, and production. The company's core revenue model is driven by its flagship Olaroz Lithium Facility in Argentina, which supplies lithium carbonate for battery production, a critical component in electric vehicles and energy storage systems. As a key player in the lithium supply chain, Allkem benefits from rising global demand for clean energy technologies, positioning it strategically within the fast-growing battery materials market. The company’s operations in Argentina provide access to high-quality lithium brine resources, enhancing its cost competitiveness and scalability. Allkem’s market position is further strengthened by its vertical integration potential and partnerships with downstream battery manufacturers, ensuring stable demand for its output. With lithium prices remaining elevated due to supply constraints, Allkem is well-placed to capitalize on sector tailwinds while maintaining operational efficiency in a capital-intensive industry.

Revenue Profitability And Efficiency

Allkem reported revenue of AUD 1.21 billion for FY 2023, reflecting strong lithium market dynamics. Net income stood at AUD 441.7 million, with diluted EPS of AUD 0.69, indicating robust profitability. Operating cash flow was AUD 790.9 million, supported by high-margin lithium sales, while capital expenditures of AUD 539.2 million highlight ongoing investments in production capacity and resource development.

Earnings Power And Capital Efficiency

The company’s earnings power is underscored by its ability to generate substantial operating cash flow relative to capital expenditures, signaling efficient resource allocation. With a beta of 1.151, Allkem exhibits higher volatility than the broader market, typical of commodity-driven businesses, but its strong cash generation mitigates financial risk.

Balance Sheet And Financial Health

Allkem maintains a solid balance sheet with AUD 821.4 million in cash and equivalents, providing liquidity for growth initiatives. Total debt of AUD 327.5 million is manageable, reflecting a conservative leverage profile. The company’s financial health is further supported by its cash-rich position and low debt-to-equity ratio, ensuring flexibility in a cyclical industry.

Growth Trends And Dividend Policy

Allkem’s growth is tied to lithium demand, with expansion projects like Olaroz Phase 2 driving future output. The company does not currently pay dividends, reinvesting cash flows into capacity expansion and exploration to capitalize on long-term sector growth. This aligns with its focus on scaling production to meet rising global lithium needs.

Valuation And Market Expectations

With a market capitalization of AUD 2.85 billion, Allkem trades at a premium reflective of its growth potential in the lithium market. Investors appear to price in sustained demand for battery materials, though volatility in commodity prices remains a key risk factor influencing valuation multiples.

Strategic Advantages And Outlook

Allkem’s strategic advantages include its high-quality lithium assets, cost-efficient operations, and exposure to the EV supply chain. The outlook remains positive, supported by long-term lithium demand growth, though geopolitical risks in Argentina and fluctuating lithium prices warrant monitoring. The company is well-positioned to benefit from the global energy transition.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2013201420152016201720182019202020212022202320242025202620272028202920302031203220332034203520362037

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount