Data is not available at this time.
HubSpot, Inc. operates as a leading provider of a cloud-based customer relationship management (CRM) platform tailored for mid-market B2B companies. Its comprehensive suite integrates marketing, sales, service, and content management tools, alongside specialized applications like SEO, chatbots, and predictive lead scoring. The company differentiates itself through an all-in-one platform that simplifies customer engagement and operational workflows. Serving businesses across the Americas, Europe, and Asia Pacific, HubSpot has carved a niche in the competitive CRM space by focusing on scalability and ease of use. Its freemium model attracts small to mid-sized businesses, while premium tiers and professional services drive revenue growth. The company’s emphasis on inbound marketing and automation positions it as a thought leader in the SaaS industry, competing with larger players like Salesforce and Adobe. HubSpot’s strong brand recognition and customer-centric approach reinforce its market position as a preferred CRM solution for growing enterprises.
HubSpot reported revenue of $2.63 billion for the period, reflecting robust demand for its integrated CRM solutions. Despite a modest net income of $4.63 million, the company generated $598.6 million in operating cash flow, underscoring efficient cash conversion. Capital expenditures were limited to $37.9 million, indicating disciplined investment in growth while maintaining profitability. The diluted EPS of $0.09 suggests room for margin expansion as the business scales.
The company’s operating cash flow of $598.6 million highlights its ability to monetize its SaaS platform effectively. With a capital-light model, HubSpot reinvests selectively, as seen in its modest capex. The low net income relative to revenue suggests reinvestment in customer acquisition and product development, which could enhance long-term earnings power. The absence of dividends aligns with its growth-focused strategy.
HubSpot maintains a solid liquidity position with $512.7 million in cash and equivalents, against total debt of $745.4 million. The manageable debt level and strong cash flow generation support financial flexibility. The balance sheet reflects a growth-oriented stance, with resources allocated to scaling operations rather than excessive leverage.
Revenue growth is driven by expanding adoption of its CRM platform and upselling premium features. The company does not pay dividends, prioritizing reinvestment in product innovation and global expansion. This aligns with its strategy to capture market share in the competitive SaaS landscape, where continuous innovation is critical.
With a market cap of $32.7 billion, HubSpot trades at a premium, reflecting high growth expectations. A beta of 1.786 indicates volatility, typical of high-growth tech stocks. Investors likely price in sustained revenue expansion and margin improvements as the company scales its subscription base.
HubSpot’s integrated CRM platform and focus on inbound marketing provide a durable competitive edge. Its ability to serve mid-market businesses globally positions it well for sustained growth. Challenges include intensifying competition and the need to maintain innovation. The outlook remains positive, supported by strong cash flow and a scalable business model.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |