investorscraft@gmail.com

Intrinsic ValueAxalta Coating Systems Ltd. (0U6C.L)

Previous Close£33.43
Intrinsic Value
Upside potential
Previous Close
£33.43

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Axalta Coating Systems Ltd. is a global leader in high-performance coatings, operating primarily through its Performance Coatings and Transportation Coatings segments. The company serves a diverse clientele, including independent body shops, OEM dealerships, and industrial manufacturers, with a broad portfolio of liquid and powder coatings. Its products cater to automotive refinishing, industrial applications, and commercial vehicle coatings, leveraging well-established brands like Cromax, Imron, and Standox. Axalta's market position is reinforced by its technological expertise, extensive distribution network, and strong relationships with OEMs and aftermarket customers. The company operates in a competitive but fragmented industry, where differentiation through innovation, sustainability, and customer service is critical. Axalta's focus on eco-friendly solutions, such as water-borne coatings, aligns with regulatory trends and customer demand for sustainable products. Its global footprint, spanning North America, Europe, Asia Pacific, and Latin America, provides resilience against regional economic fluctuations. The company's dual-segment approach balances cyclical automotive demand with stable industrial coatings, offering a diversified revenue stream.

Revenue Profitability And Efficiency

Axalta reported revenue of $5.28 billion for the period, with net income of $391 million, reflecting a net margin of approximately 7.4%. The company generated $576 million in operating cash flow, demonstrating solid cash conversion efficiency. Capital expenditures of $140 million indicate disciplined investment in maintaining and expanding production capabilities. The absence of dividends suggests a focus on reinvesting cash flows into growth initiatives or debt reduction.

Earnings Power And Capital Efficiency

Axalta's diluted EPS of $1.78 underscores its earnings power, supported by a diversified product mix and operational efficiency. The company's capital structure includes $593 million in cash and equivalents against $3.45 billion in total debt, indicating a leveraged but manageable balance sheet. The beta of 1.355 reflects higher volatility relative to the market, typical for industrial materials firms with cyclical exposure.

Balance Sheet And Financial Health

Axalta's financial health is characterized by $593 million in cash and equivalents, providing liquidity against $3.45 billion in total debt. The debt load is substantial but balanced by strong operating cash flow generation. The company's leverage ratio and interest coverage metrics would benefit from further disclosure, but its ability to fund operations and growth internally appears stable.

Growth Trends And Dividend Policy

Axalta's growth is driven by technological advancements and geographic expansion, particularly in emerging markets. The company does not currently pay dividends, opting to allocate capital toward debt reduction, R&D, and strategic acquisitions. This aligns with its focus on long-term value creation rather than immediate shareholder returns, though a future dividend initiation could signal maturity and confidence in sustained cash flows.

Valuation And Market Expectations

With a market capitalization of approximately $6.75 billion, Axalta trades at a revenue multiple of around 1.3x, reflecting investor expectations for moderate growth in a competitive industry. The absence of dividends may limit appeal to income-focused investors, but the company's focus on operational efficiency and innovation could support higher valuations if execution remains strong.

Strategic Advantages And Outlook

Axalta's strategic advantages include its strong brand portfolio, global distribution network, and focus on sustainable coatings solutions. The company is well-positioned to benefit from increasing demand for eco-friendly products and automotive refinishing services. Challenges include raw material cost volatility and competitive pressures, but Axalta's innovation pipeline and customer-centric approach provide a solid foundation for long-term growth.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount