investorscraft@gmail.com

Intrinsic ValueIHS Markit Ltd. (0UAI.L)

Previous Close£51.60
Intrinsic Value
Upside potential
Previous Close
£51.60

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

IHS Markit Ltd. operates as a global provider of critical information, analytics, and solutions across multiple industries, including financial services, transportation, and resources. The company serves a diverse clientele, from financial institutions to government agencies, by delivering data-driven insights that enhance decision-making and operational efficiency. Its Financial Services segment is particularly robust, offering pricing data, indices, and trade processing solutions that are integral to market participants. The Transportation segment provides predictive analytics and market forecasts, while the Resources segment supports energy and chemical industries with upstream and downstream intelligence. IHS Markit’s Consolidated Markets & Solutions segment further strengthens its market position by integrating economic risk analytics and engineering decision tools. The company’s broad portfolio and deep industry expertise position it as a leader in data and analytics, with a competitive edge in delivering specialized, high-value solutions. Its global footprint and diversified revenue streams mitigate sector-specific risks, reinforcing its resilience in volatile markets.

Revenue Profitability And Efficiency

For FY 2021, IHS Markit reported revenue of $4.66 billion, with net income reaching $1.21 billion, reflecting strong profitability. The diluted EPS stood at $3.01, indicating efficient earnings distribution. Operating cash flow was robust at $1.49 billion, though capital expenditures of $294 million suggest ongoing investments in infrastructure and technology to sustain growth.

Earnings Power And Capital Efficiency

The company’s earnings power is underscored by its high net income margin of approximately 26%, driven by its asset-light business model and recurring revenue streams. Capital efficiency is evident in its ability to generate substantial operating cash flow relative to its capital expenditures, supporting reinvestment and shareholder returns.

Balance Sheet And Financial Health

IHS Markit’s balance sheet shows $293 million in cash and equivalents against total debt of $4.96 billion, indicating a leveraged but manageable position. The company’s strong cash flow generation provides flexibility to service debt and fund operations, though the debt load warrants monitoring for long-term sustainability.

Growth Trends And Dividend Policy

Growth trends are supported by the increasing demand for data analytics across industries. The company paid a dividend of $0.51 per share, reflecting a commitment to returning capital to shareholders while maintaining room for reinvestment in high-growth areas.

Valuation And Market Expectations

Market expectations for IHS Markit are likely influenced by its sector leadership and recurring revenue model. The company’s beta of 1.05 suggests moderate sensitivity to market movements, aligning with its stable yet growth-oriented profile.

Strategic Advantages And Outlook

IHS Markit’s strategic advantages lie in its diversified offerings and deep industry expertise. The outlook remains positive, driven by secular trends favoring data analytics and automation, though competitive pressures and macroeconomic uncertainties could pose challenges.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount