investorscraft@gmail.com

Intrinsic ValueAlamos Gold Inc. (0UGS.L)

Previous Close£50.34
Intrinsic Value
Upside potential
Previous Close
£50.34

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Alamos Gold Inc. operates as a mid-tier gold producer with a diversified portfolio of mining assets across North America. The company focuses on low-cost, high-margin production through its flagship Young-Davidson and Island Gold mines in Canada, as well as the Mulatos mine in Mexico. Its revenue model is primarily driven by gold sales, with additional contributions from silver by-products. Alamos maintains a disciplined approach to capital allocation, balancing growth investments with shareholder returns. The company operates in the competitive gold mining sector, where scale, operational efficiency, and jurisdictional safety are critical differentiators. Its strategic focus on tier-one jurisdictions mitigates geopolitical risks while supporting stable cash flow generation. Alamos has established itself as a reliable intermediate producer, leveraging its strong technical expertise to optimize mine life and resource conversion. The company’s competitive positioning is further reinforced by its low all-in sustaining costs, which enhance profitability even in volatile gold price environments.

Revenue Profitability And Efficiency

In FY 2023, Alamos Gold reported revenue of CAD 1.02 billion, reflecting steady gold production and favorable pricing. Net income stood at CAD 210 million, with diluted EPS of CAD 0.53, demonstrating resilient profitability. Operating cash flow was robust at CAD 472.7 million, supported by efficient cost management. Capital expenditures of CAD 348.9 million indicate ongoing investments in mine development and optimization.

Earnings Power And Capital Efficiency

The company’s earnings power is underscored by its ability to generate substantial operating cash flow relative to its market capitalization. With a beta of 0.56, Alamos exhibits lower volatility compared to the broader market, appealing to risk-averse investors. Its capital efficiency is evident in disciplined spending, balancing growth initiatives with strong free cash flow generation.

Balance Sheet And Financial Health

Alamos maintains a solid balance sheet, with CAD 224.8 million in cash and equivalents and minimal total debt of CAD 1.1 million. This conservative leverage profile provides flexibility for strategic acquisitions or organic growth. The strong liquidity position ensures resilience against commodity price fluctuations and operational uncertainties.

Growth Trends And Dividend Policy

The company has demonstrated consistent growth through operational execution and resource expansion. Its dividend policy, with a payout of CAD 0.13037 per share, reflects a commitment to returning capital to shareholders while retaining funds for reinvestment. Future growth is expected from ongoing mine expansions and exploration success.

Valuation And Market Expectations

With a market capitalization of CAD 14.95 billion, Alamos trades at a premium relative to peers, reflecting its low-risk profile and growth potential. Investors likely anticipate sustained production growth and margin expansion, supported by its tier-one asset base and cost discipline.

Strategic Advantages And Outlook

Alamos Gold’s strategic advantages include its high-quality asset portfolio, operational expertise, and strong balance sheet. The outlook remains positive, driven by stable gold production, cost control, and exploration upside. The company is well-positioned to capitalize on favorable gold market conditions while delivering shareholder value.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount