investorscraft@gmail.com

Intrinsic ValueArgonaut Gold Inc. (0UIK.L)

Previous Close£0.43
Intrinsic Value
Upside potential
Previous Close
£0.43

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Argonaut Gold Inc. operates as a mid-tier gold producer with a diversified portfolio of mining assets across North America, primarily in Mexico and the United States. The company focuses on low-cost, open-pit mining operations, with key assets including the El Castillo Complex, La Colorada, and Florida Canyon mines. Its revenue model is driven by gold production and sales, supplemented by exploration and development of advanced-stage projects like Cerro del Gallo and Magino. Argonaut Gold competes in the competitive precious metals sector, where operational efficiency and cost management are critical. The company’s strategic positioning in mining-friendly jurisdictions provides stability, though it faces risks from commodity price volatility and regulatory changes. With a mix of producing mines and growth projects, Argonaut aims to balance near-term cash flow with long-term resource expansion, targeting mid-tier gold producers and investors seeking exposure to North American gold assets.

Revenue Profitability And Efficiency

In FY 2023, Argonaut Gold reported revenue of CAD 372.5 million, with net income of CAD 38.3 million, reflecting improved profitability. The company generated CAD 44.8 million in operating cash flow, though significant capital expenditures (CAD -230.3 million) highlight ongoing investments in mine development and expansion. The diluted EPS of CAD 0.0436 indicates modest earnings power relative to its share count.

Earnings Power And Capital Efficiency

Argonaut Gold’s earnings are heavily influenced by gold prices and operational performance. The company’s capital efficiency is under pressure due to high capex requirements for project development, particularly at Magino and Florida Canyon. While operating cash flow supports liquidity, sustaining and growth investments necessitate careful capital allocation to maintain balance sheet flexibility.

Balance Sheet And Financial Health

Argonaut Gold’s balance sheet shows CAD 83.8 million in cash and equivalents against total debt of CAD 298.5 million, indicating moderate leverage. The company’s liquidity position is supported by operating cash flow, but elevated debt levels and substantial capex commitments could strain financial flexibility if gold prices decline or operational disruptions occur.

Growth Trends And Dividend Policy

Argonaut Gold is focused on organic growth through mine development, particularly at Magino and Florida Canyon, which are expected to boost production. The company does not pay dividends, reinvesting cash flows into expansion projects. Future growth hinges on successful ramp-ups and cost control, with production targets likely driving investor sentiment.

Valuation And Market Expectations

With a market cap of CAD 73.1 million, Argonaut Gold trades at a discount to peers, reflecting execution risks and gold price sensitivity. The beta of 1.717 indicates higher volatility, typical of mid-tier miners. Investors likely await operational milestones, particularly at Magino, to reassess valuation.

Strategic Advantages And Outlook

Argonaut Gold’s strategic advantages include a diversified asset base in stable jurisdictions and a pipeline of growth projects. However, the outlook depends on successful project execution and gold price stability. Near-term challenges include managing capex and debt, while long-term potential lies in production growth and reserve expansion.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount