investorscraft@gmail.com

Intrinsic ValueNektar Therapeutics (0UNL.L)

Previous Close£36.38
Intrinsic Value
Upside potential
Previous Close
£36.38

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Nektar Therapeutics is a clinical-stage biopharmaceutical company focused on developing innovative therapies for areas of high unmet medical need, particularly in oncology and immunology. The company's pipeline includes Bempegaldesleukin, an IL-2 pathway agonist in late-stage trials for multiple cancers, as well as NKTR-358, NKTR-255, and NKTR-262, which target autoimmune diseases and solid tumors. Nektar leverages strategic collaborations with major pharmaceutical firms like Bristol-Myers Squibb, Pfizer, and Takeda to advance its clinical programs and share development risks. Operating in the highly competitive biopharma sector, Nektar differentiates itself through its proprietary PEGylation and cytokine modulation platforms, which aim to enhance drug efficacy and safety. Despite its niche focus, the company faces significant competition from larger players with deeper pipelines and resources. Its market position hinges on successful clinical outcomes and partnerships to commercialize its candidates.

Revenue Profitability And Efficiency

Nektar reported revenue of $98.4 million, primarily from collaboration agreements, but posted a net loss of $119.0 million, reflecting high R&D costs. The company's operating cash flow was negative $175.7 million, underscoring its heavy investment in clinical trials. Capital expenditures were modest at $1.5 million, indicating a lean operational model focused on R&D rather than infrastructure.

Earnings Power And Capital Efficiency

With a diluted EPS of -$0.58, Nektar's earnings power remains constrained by its pre-commercial stage. The company's capital efficiency is challenged by its cash burn rate, though collaborations help mitigate some financial risks. Its ability to advance pipeline assets without excessive dilution will be critical to improving capital returns.

Balance Sheet And Financial Health

Nektar holds $44.3 million in cash and equivalents against $102.6 million in total debt, raising liquidity concerns given its negative cash flow. The balance sheet reflects a high-risk profile typical of biotech firms, with solvency dependent on successful trials or additional financing.

Growth Trends And Dividend Policy

Growth hinges on clinical milestones, particularly Bempegaldesleukin's phase 3 results. The company does not pay dividends, reinvesting all resources into R&D. Future revenue potential depends on licensing deals or approvals for its lead candidates.

Valuation And Market Expectations

The market cap of $127.5 million suggests skepticism about Nektar's near-term prospects, with a beta of 0.63 indicating lower volatility than the broader market. Investors likely await pivotal trial data to reassess the company's valuation.

Strategic Advantages And Outlook

Nektar's collaborations with industry leaders provide validation and funding, but its outlook remains speculative. Success in late-stage trials could transform its trajectory, while setbacks may necessitate further restructuring or partnerships.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount