investorscraft@gmail.com

Intrinsic ValueCanAlaska Uranium Ltd. (0UNV.L)

Previous Close£0.87
Intrinsic Value
Upside potential
Previous Close
£0.87

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

CanAlaska Uranium Ltd. operates as an exploration-stage company focused on acquiring and developing mineral properties, primarily uranium, nickel, copper, gold, and diamond deposits. The company’s core strategy revolves around identifying high-potential uranium targets in the Athabasca Basin, a globally significant uranium-producing region. Its flagship projects include the Geikie and Marshall projects, which collectively span over 395,000 hectares, positioning CanAlaska as a key player in uranium exploration. The company’s revenue model is currently non-operational, relying on capital raises and strategic partnerships to fund exploration activities. Given the growing demand for uranium amid the global shift toward clean energy, CanAlaska’s extensive land holdings in prolific mining jurisdictions enhance its long-term growth potential. However, as an early-stage explorer, it faces competition from established miners and junior explorers, requiring disciplined capital allocation to advance its projects toward feasibility.

Revenue Profitability And Efficiency

CanAlaska Uranium remains pre-revenue, reporting no income in FY 2024, with a net loss of CAD 8.0 million. The absence of operating cash flow (CAD -11.5 million) reflects its exploration-focused model, while capital expenditures were minimal at CAD -285,000. The company’s financials underscore its reliance on external financing to sustain operations and advance exploration programs.

Earnings Power And Capital Efficiency

With negative diluted EPS (CAD -0.0588) and no current earnings power, CanAlaska’s value is tied to its asset base and exploration potential. Capital efficiency is constrained by high exploration costs and limited near-term monetization pathways, though successful project development could significantly enhance returns.

Balance Sheet And Financial Health

The company maintains a modest cash position of CAD 11.3 million against total debt of CAD 761,000, suggesting adequate liquidity for near-term exploration. However, consistent cash burn necessitates further fundraising. The balance sheet remains lean, with no dividend obligations, aligning with its growth-focused strategy.

Growth Trends And Dividend Policy

CanAlaska’s growth hinges on uranium price trends and exploration success, with no dividends issued. The company’s expansive land package provides leverage to rising uranium demand, but progress depends on securing partnerships or additional capital to advance projects beyond early-stage exploration.

Valuation And Market Expectations

The market cap of CAD 160 million reflects speculative optimism around uranium’s long-term prospects and CanAlaska’s asset potential. High beta (2.452) indicates volatility, typical of exploration-stage miners. Valuation lacks earnings-based metrics, relying instead on resource potential and sector sentiment.

Strategic Advantages And Outlook

CanAlaska benefits from strategic land holdings in the Athabasca Basin, a premier uranium jurisdiction. Its outlook is tied to uranium market dynamics and exploration milestones, though execution risks remain high. Success hinges on disciplined exploration spending and potential joint ventures to de-risk projects.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount