Data is not available at this time.
HeliosX Lithium & Technologies Corp. operates as a resource exploration company focused on lithium, a critical mineral for battery technologies and renewable energy storage. The company is engaged in acquiring and developing lithium-rich mineral properties, with key projects including Teels Marsh, Alkali Lake, and Salinas Grandes, spanning Canada, Argentina, and the United States. Its primary revenue model hinges on exploration success, potential joint ventures, and future extraction royalties, positioning it as an early-stage player in the lithium supply chain. The company operates in the competitive industrial materials sector, where lithium demand is driven by electric vehicles and energy storage solutions. While HeliosX lacks production-scale operations, its strategic asset base in lithium-rich regions provides long-term optionality in a rapidly growing market. The company’s market position remains speculative, dependent on successful resource delineation and favorable lithium pricing trends.
The company reported no revenue in FY 2022, reflecting its pre-revenue exploration stage. Net income stood at a loss of CAD 20,361, with diluted EPS of -CAD 0.6, underscoring the capital-intensive nature of mineral exploration. Operating cash flow was negative at CAD 1,108, while capital expenditures were minimal at CAD 138, indicating restrained project development activity during the period.
With no revenue streams, HeliosX’s earnings power remains unrealized. The company’s capital efficiency is constrained by exploration risks, though its debt-free balance sheet provides flexibility. Negative operating cash flow and modest cash reserves highlight reliance on external financing to advance projects.
HeliosX maintains a clean balance sheet with CAD 743 in cash and no debt, but its limited liquidity raises concerns about funding ongoing exploration. The absence of leverage is a positive, though the company’s ability to sustain operations depends on equity raises or strategic partnerships.
Growth is contingent on successful resource definition and project advancement, with no near-term revenue visibility. The company does not pay dividends, typical of exploration-stage firms reinvesting all capital into project development.
The market cap of CAD 10.4 million reflects speculative optimism around lithium demand and exploration potential. Investors appear to price in optionality rather than near-term cash flows, given the early-stage asset base.
HeliosX’s strategic advantage lies in its lithium-focused asset portfolio in geopolitically stable jurisdictions. The outlook hinges on lithium market dynamics and exploration success, with high risk-reward characteristics typical of junior miners.
Company description, financials provided by user
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |