Data is not available at this time.
Denison Mines Corp. is a uranium exploration and development company focused on high-grade uranium projects in Canada, primarily within the prolific Athabasca Basin. The company’s flagship asset, the Wheeler River project, represents one of the largest undeveloped uranium deposits in the region, positioning Denison as a key player in the future supply of nuclear fuel. With a 95% ownership stake in Wheeler River, Denison leverages its technical expertise and strategic partnerships to advance the project through feasibility studies and permitting. The company operates in a niche but critical segment of the energy sector, catering to utilities and governments seeking long-term uranium supply for nuclear power generation. As global demand for clean energy intensifies, Denison’s focus on low-cost, high-grade uranium deposits enhances its competitive positioning. The firm’s business model hinges on advancing its projects to production-ready status, potentially through joint ventures or direct development, capitalizing on rising uranium prices driven by decarbonization trends.
Denison Mines reported modest revenue of CAD 4.0 million, primarily from uranium sales and services, but posted a net loss of CAD 91.1 million, reflecting the capital-intensive nature of exploration and pre-development activities. The negative operating cash flow of CAD 40.4 million underscores the company’s investment phase, with limited near-term profitability as it advances its projects. Capital expenditures of CAD 7.7 million indicate ongoing development efforts, particularly at Wheeler River.
The company’s diluted EPS of -CAD 0.10 highlights its current lack of earnings power, typical of pre-production mining firms. With no debt and CAD 108.5 million in cash, Denison maintains a clean balance sheet, allowing it to fund exploration without leverage. However, the absence of operating income suggests reliance on external financing or strategic partnerships to sustain long-term project development.
Denison’s financial health is supported by a strong liquidity position, with CAD 108.5 million in cash and no debt, providing flexibility to navigate the capital-intensive uranium development cycle. The firm’s equity-heavy structure mitigates financial risk, though its ability to secure additional funding or advance Wheeler River toward production will be critical to sustaining operations.
Denison’s growth trajectory is tied to the development of Wheeler River, with progress dependent on permitting, feasibility studies, and uranium market conditions. The company does not pay dividends, reinvesting all capital into exploration and project advancement. Long-term growth potential hinges on uranium price recovery and successful project execution.
With a market cap of CAD 2.02 billion, Denison trades at a premium reflective of its high-grade uranium assets and leverage to rising uranium prices. The beta of 1.89 indicates significant volatility, aligning with the speculative nature of pre-production mining stocks. Investors appear to price in future uranium demand growth and successful project development.
Denison’s strategic advantage lies in its high-quality uranium assets in a stable jurisdiction, coupled with a debt-free balance sheet. The outlook depends on uranium market dynamics and the company’s ability to advance Wheeler River toward production. Successful development could position Denison as a key supplier in the nuclear energy value chain, though execution risks remain.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |