Data is not available at this time.
Dolly Varden Silver Corporation operates in the precious metals sector, focusing on silver, gold, and base metals exploration in Canada's resource-rich Golden Triangle. The company's core revenue model is centered on advancing its mineral properties, particularly the Kitsault Valley project, which includes the Dolly Varden and Homestake Ridge properties, spanning 163 square kilometers. With no current production, its value is tied to exploration success and future development potential. The company competes in a capital-intensive industry where success hinges on resource discovery, permitting, and commodity price trends. Its strategic land holdings in British Columbia position it in a high-potential mining jurisdiction, though it remains a junior explorer with inherent operational and funding risks. Market positioning is speculative, reliant on drilling results and partnerships to unlock asset value.
Dolly Varden Silver reported no revenue in the period, reflecting its pre-production stage. Net income stood at -CAD 20.6 million, with diluted EPS of -CAD 0.0708, underscoring ongoing exploration costs. Operating cash flow was -CAD 21.1 million, while capital expenditures were minimal at -CAD 0.17 million, indicating restrained development activity. The absence of revenue highlights the company's dependence on financing to sustain operations.
The company’s earnings power is currently negative due to exploration expenses and lack of production. Capital efficiency is constrained by the high-risk nature of mineral exploration, with expenditures focused on advancing its Kitsault Valley assets. The diluted EPS and negative cash flows reflect the challenges of funding exploration without operating income, typical of junior mining firms.
Dolly Varden maintains a debt-free balance sheet, with CAD 32.1 million in cash and equivalents providing liquidity for near-term exploration. The absence of leverage reduces financial risk, but reliance on equity financing or partnerships may dilute shareholders. The company’s financial health hinges on its ability to secure funding to advance projects without revenue generation.
Growth is tied to exploration success and potential resource upgrades at its British Columbia properties. No dividends are paid, consistent with its development-stage status. Shareholder returns depend entirely on asset appreciation or future production. Market trends in silver and gold prices will significantly influence its ability to attract investment and advance projects.
With a market cap of CAD 310.1 million and negative earnings, valuation is driven by speculative interest in its mineral potential. The beta of 1.76 reflects high volatility, aligning with junior mining stocks. Investors price in exploration upside, but the lack of near-term cash flows introduces uncertainty.
Dolly Varden’s key advantage lies in its strategic land package in a proven mining district. However, the outlook remains speculative, contingent on exploration results, funding, and commodity prices. Success would require significant capital and technical milestones, with inherent risks typical of early-stage resource companies.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |