Data is not available at this time.
Environmental Waste International Inc. operates in the industrial pollution and treatment controls sector, specializing in advanced waste treatment technologies. The company’s core revenue model is built on the development and commercialization of its patented Reverse Polymerization process, which decomposes rubber products like tires into reusable base materials such as carbon black, steel, and hydrocarbons. Its product portfolio includes systems for tire reduction, wastewater sterilization, medical waste treatment, and animal waste processing, targeting industries with stringent environmental compliance needs. The company positions itself as an innovator in sustainable waste management, addressing growing regulatory and environmental pressures. However, its market penetration remains limited, with operations concentrated in Canada and the U.S., and competition from larger waste management firms poses challenges. Despite its niche focus, the company’s proprietary technology offers differentiation, though scalability and commercialization hurdles persist.
The company reported no revenue for FY 2023, reflecting ongoing challenges in commercializing its technology. Net income stood at -CAD 1.83 million, with diluted EPS of -CAD 0.0064, indicating persistent unprofitability. Operating cash flow was negative at CAD -879,417, exacerbated by capital expenditures of CAD -393,658, underscoring significant cash burn as the company invests in R&D and system deployments.
Environmental Waste International’s lack of revenue highlights its reliance on funding to sustain operations. The negative earnings and cash flows suggest limited near-term earnings power, with capital efficiency constrained by high R&D and operational costs. The company’s ability to monetize its technology remains unproven, requiring further commercialization efforts to improve capital returns.
The company’s financial health is strained, with CAD 56,267 in cash and equivalents against total debt of CAD 4.48 million, indicating liquidity risks. The high debt burden relative to minimal cash reserves raises concerns about solvency, particularly given the absence of revenue generation. Shareholder equity is likely under pressure due to accumulated losses.
Growth prospects hinge on successful technology adoption, but the absence of revenue and persistent losses suggest stagnant progress. The company does not pay dividends, retaining all resources for operational and developmental needs. Investor returns are contingent on future commercialization breakthroughs rather than current income.
With a market capitalization near zero and no revenue, traditional valuation metrics are inapplicable. The stock’s low beta (0.041) suggests minimal correlation with broader markets, reflecting its speculative nature. Market expectations appear muted, given the company’s unproven business model and financial instability.
The company’s patented Reverse Polymerization technology provides a theoretical edge in waste treatment, but execution risks remain high. The outlook is uncertain, dependent on securing partnerships or funding to scale operations. Without near-term revenue traction, the path to sustainability is unclear, though regulatory tailwinds for waste innovation could present opportunities.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |