Data is not available at this time.
Freehold Royalties Ltd. operates as a specialized oil and gas royalty company, generating revenue through its ownership of working interests in energy-producing properties across Western Canada and the United States. The company’s asset-light model focuses on royalty income from approximately 15,000 producing wells, minimizing operational risks while benefiting from production growth by third-party operators. Its diversified portfolio spans oil, natural gas, natural gas liquids, and potash, providing resilience against commodity price volatility. With interests in over 6.2 million gross acres in Canada and 0.8 million in the U.S., Freehold maintains a strategic position in key hydrocarbon basins, leveraging long-term contracts with around 350 operators. This structure ensures stable cash flows without direct exposure to exploration or development costs. The company’s niche focus on royalties distinguishes it from traditional E&P firms, offering investors lower-risk exposure to energy sector upside. Its established footprint in prolific regions like the Permian Basin and Alberta positions it to capitalize on sustained North American energy demand.
In its most recent fiscal year, Freehold reported revenue of CAD 309.5 million, with net income reaching CAD 149.4 million, reflecting a robust 48% net margin. The company’s royalty model drives high profitability, as evidenced by diluted EPS of CAD 0.98. Operating cash flow stood at CAD 223.3 million, underscoring efficient cash conversion from its asset-light structure. Capital expenditures of CAD -411.7 million indicate strategic acquisitions to expand its royalty portfolio.
Freehold’s earnings power is anchored in its low-cost royalty structure, which requires minimal capital reinvestment compared to traditional E&P peers. The company’s ability to generate CAD 223.3 million in operating cash flow against CAD 302.3 million in total debt demonstrates strong coverage ratios. Its focus on accretive royalty acquisitions enhances capital efficiency, with returns driven by operator productivity rather than direct operational spending.
The company maintains a moderate leverage profile with total debt of CAD 302.3 million, balanced against consistent cash flow generation. While cash reserves were reported at zero, Freehold’s royalty income provides predictable liquidity. Its financial health is further supported by a market capitalization of CAD 2.03 billion, reflecting investor confidence in its sustainable dividend model and low-breakeven cost structure.
Freehold has demonstrated commitment to shareholder returns, distributing a dividend of CAD 1.08 per share. Growth is tied to organic production increases from its royalty lands and selective acquisitions. The company’s beta of 1.319 indicates higher volatility relative to the market, typical of energy-focused equities, but its royalty model mitigates some cyclical risks through diversified operator partnerships.
Trading on the LSE with a CAD 2.03 billion market cap, Freehold’s valuation reflects its hybrid characteristics as a yield-focused energy play with growth optionality. The market appears to price in stable royalty income, with potential upside linked to commodity price recoveries and operational efficiencies across its broad operator network.
Freehold’s strategic advantage lies in its scalable royalty model and diversified asset base across stable jurisdictions. The outlook remains tied to North American energy demand, with its U.S. exposure providing optionality in higher-growth basins. The company is well-positioned to benefit from industry consolidation among operators, which could enhance royalty volumes without incremental capital outlays.
Company description, financial metrics from disclosed ticker data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |