Data is not available at this time.
Garibaldi Resources Corp. is an exploration-stage company focused on acquiring and evaluating mineral properties in British Columbia, Canada. The company targets nickel, copper, cobalt, platinum, palladium, gold, and silver deposits across multiple projects, including Red Lion, Grizzly and Golden Bear, and King South. As a junior mining firm, Garibaldi operates in a high-risk, high-reward segment of the basic materials sector, where success hinges on discovery and resource delineation. The company’s market position is speculative, given its pre-production status and reliance on capital markets to fund exploration. Unlike established miners, Garibaldi lacks revenue streams, making its valuation contingent on technical progress and commodity price trends. Its portfolio spans diverse geological settings, but without proven reserves or near-term production, it remains a pure-play exploration bet in a competitive industry dominated by larger, cash-flow-generating peers.
Garibaldi reported no revenue in FY 2024, consistent with its exploration-stage status. The company posted a net loss of CAD 757,033, reflecting ongoing exploration costs and administrative expenses. Operating cash flow was negative CAD 504,837, while capital expenditures were minimal at CAD 1,605, indicating limited near-term investment in property development. The absence of revenue underscores the company’s dependence on external financing to sustain operations.
With negative earnings per share (CAD -0.0055 diluted), Garibaldi lacks earnings power in the traditional sense. Its capital efficiency is constrained by the high-risk nature of mineral exploration, where expenditures precede any potential economic returns. The company’s ability to advance projects hinges on securing additional funding, as internal cash generation remains non-existent.
Garibaldi’s balance sheet reflects its early-stage profile, with CAD 122,106 in cash and no debt. While the debt-free position is favorable, the limited cash reserves raise liquidity concerns absent further equity raises. The company’s financial health is fragile, given its reliance on shareholder capital to fund exploration activities and cover operating shortfalls.
Growth is contingent on successful exploration outcomes, with no near-term production or revenue visibility. Garibaldi does not pay dividends, aligning with its focus on reinvesting scarce resources into exploration. Shareholder returns, if any, would stem from asset monetization or discovery-driven appreciation in equity value.
The CAD 9.6 million market capitalization implies modest expectations, pricing in speculative exploration potential rather than tangible assets. The negative beta (-0.276) suggests low correlation with broader markets, typical of micro-cap resource stocks. Valuation hinges on drill results and commodity price trends, with no conventional metrics (e.g., P/E) applicable.
Garibaldi’s strategic advantage lies in its diversified project portfolio in a mining-friendly jurisdiction. However, the outlook is highly uncertain, with success dependent on technical milestones and financing access. The company operates in a capital-intensive sector where few exploration firms transition to production, necessitating cautious investor scrutiny.
Company description and financial data sourced from publicly available disclosures and London Stock Exchange filings.
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |