Data is not available at this time.
International Petroleum Corporation (IPC) operates as an upstream oil and gas exploration and production company with a geographically diversified asset base spanning Canada, Malaysia, and France. The company generates revenue primarily through the extraction and sale of crude oil and natural gas, leveraging its portfolio of producing and development-stage assets. IPC focuses on cost-efficient operations and strategic acquisitions to enhance its resource base, targeting regions with stable fiscal regimes and operational synergies. The company competes in the highly cyclical energy sector, where commodity price volatility and regulatory shifts significantly influence profitability. IPC maintains a mid-tier position, prioritizing disciplined capital allocation and operational flexibility to navigate market fluctuations. Its asset diversification mitigates regional risks while providing exposure to both conventional and unconventional hydrocarbon plays. The absence of downstream operations underscores its pure-play upstream focus, aligning with investor preferences for unhedged commodity exposure.
IPC reported SEK 853.9 million in revenue for FY 2023, with net income of SEK 172.95 million, reflecting a net margin of approximately 20.3%. The company generated SEK 346.15 million in operating cash flow, demonstrating robust cash conversion despite a capital expenditure outlay of SEK 313.24 million. This balance suggests prudent reinvestment to sustain production while maintaining profitability.
Diluted EPS stood at SEK 1.28, supported by efficient asset utilization and cost management. The company’s capital expenditures nearly matched operating cash flow, indicating a focus on self-funded growth. IPC’s lack of dividends reinforces its strategy to prioritize reinvestment and debt management over shareholder payouts.
IPC maintains a solid liquidity position with SEK 517.07 million in cash and equivalents against SEK 446.16 million in total debt, yielding a conservative net cash position. The balance sheet reflects moderate leverage, with debt levels representing 36% of market capitalization, suggesting capacity for strategic flexibility.
IPC’s growth is tied to organic production increases and selective acquisitions, as evidenced by its capex intensity. The company has not instituted a dividend, opting instead to allocate free cash flow toward debt reduction and project development. This aligns with its lifecycle stage as a growth-oriented E&P player.
With a market cap of SEK 12.35 billion and a beta of 1.53, IPC trades with higher volatility than the broader market, reflecting its commodity-driven risk profile. Investors appear to price in exposure to oil price cycles rather than near-term yield, given the absence of dividends.
IPC’s strategic focus on low-breakeven assets and fiscal discipline positions it to withstand commodity downturns. The diversified portfolio reduces single-region risks, while its debt-light structure provides agility. Long-term prospects hinge on successful reserve replacement and operational efficiency gains amid energy transition pressures.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |