Data is not available at this time.
Liberty Gold Corp. is an exploration-stage mining company focused on acquiring and developing mineral properties in North America, primarily targeting gold and other precious and base metals. The company operates in the highly cyclical and capital-intensive mining sector, with its core assets including the Goldstrike project in Utah and the Black Pine project in Idaho, both of which are in early-stage exploration. Liberty Gold’s revenue model is predicated on advancing these projects to attract joint venture partners or eventual production, though it currently generates no revenue. The company competes in a fragmented market dominated by larger, well-capitalized miners, positioning itself as a high-risk, high-reward play for investors seeking exposure to gold exploration. Its strategic focus on the western U.S. and Turkey provides geographic diversification but also exposes it to regulatory and operational risks inherent in mining jurisdictions. The lack of near-term cash flows underscores its reliance on equity financing and strategic partnerships to fund exploration activities.
Liberty Gold reported no revenue in FY 2023, reflecting its pre-production status. The company posted a net loss of CAD 20.2 million, with diluted EPS of -CAD 0.0619, driven by exploration expenses and administrative costs. Operating cash flow was negative at CAD 13.4 million, while capital expenditures were minimal at CAD 16,688, indicating limited near-term investment in property development.
The company’s earnings power remains constrained by its exploration-stage operations, with no operating income or meaningful asset turnover. Negative cash flows highlight its dependence on external financing to sustain operations. Capital efficiency is difficult to assess given the early-stage nature of its projects, though the modest capex suggests a focus on preserving liquidity rather than aggressive expansion.
Liberty Gold’s balance sheet shows CAD 6.9 million in cash and equivalents, providing limited runway for exploration activities. Total debt is negligible at CAD 255,627, reducing near-term solvency risks. However, the absence of revenue and persistent cash burn necessitates future equity raises or asset monetization to fund operations beyond the short term.
Growth hinges on successful exploration outcomes and potential partnerships to advance its projects. The company does not pay dividends, consistent with its focus on reinvesting scarce resources into exploration. Shareholder returns are entirely contingent on long-term project success or acquisition interest, given the speculative nature of its business model.
With a market cap of CAD 138.6 million, Liberty Gold trades as a pure-play exploration bet, with valuation tied to speculative resource potential rather than fundamentals. The beta of 1.33 reflects higher volatility versus the broader market, aligning with its high-risk profile. Investor expectations are likely centered on drilling results and resource estimates driving sentiment.
Liberty Gold’s key advantage lies in its portfolio of early-stage gold projects in mining-friendly jurisdictions. However, the outlook remains uncertain due to funding needs, exploration risks, and gold price volatility. Success depends on delineating economically viable resources and securing development capital, with potential upside tied to rising gold prices or strategic acquisitions.
Company description, financials, and market data provided by external API; additional context inferred from industry norms for exploration-stage miners.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |