investorscraft@gmail.com

Intrinsic ValueLomiko Metals Inc. (0V4O.L)

Previous Close£0.12
Intrinsic Value
Upside potential
Previous Close
£0.12

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Lomiko Metals Inc. operates in the industrial materials sector, focusing on the acquisition, exploration, and development of graphite and lithium deposits in Canada. The company’s flagship asset is the La Loutre graphite property in southern Quebec, a 100%-owned project positioned to serve the growing demand for critical minerals in battery production and renewable energy technologies. As a junior mining company, Lomiko Metals is in the early stages of resource development, targeting high-purity graphite, which is essential for electric vehicle batteries and energy storage solutions. The company competes in a niche but rapidly expanding market, where supply chain diversification and North American sourcing are becoming strategic priorities for manufacturers. Lomiko’s market position hinges on its ability to advance La Loutre toward production, leveraging Quebec’s mining-friendly jurisdiction and proximity to key North American and European markets. The company’s revenue model is currently pre-revenue, relying on equity financing and strategic partnerships to fund exploration and feasibility studies. Success will depend on securing offtake agreements, scaling operations, and capitalizing on the global shift toward electrification and sustainable energy solutions.

Revenue Profitability And Efficiency

Lomiko Metals remains pre-revenue, with no recorded income for the period. The company reported a net loss of CAD 1.57 million, reflecting ongoing exploration and administrative expenses. Operating cash flow was negative at CAD 1.38 million, while capital expenditures totaled CAD 0.95 million, underscoring its investment in resource development. The absence of revenue highlights the early-stage nature of its operations.

Earnings Power And Capital Efficiency

The company’s diluted EPS of CAD -0.0396 reflects its current lack of earnings power, typical of exploration-stage mining firms. With no debt and CAD 1.22 million in cash, Lomiko Metals relies on equity financing to fund operations. Capital efficiency is constrained by high exploration costs and the long development timeline inherent in mineral resource projects.

Balance Sheet And Financial Health

Lomiko Metals maintains a debt-free balance sheet, with CAD 1.22 million in cash and equivalents providing limited liquidity. The company’s financial health is typical of junior miners, with minimal liabilities but dependence on external funding to sustain operations. Shareholder equity is under pressure due to accumulated losses, necessitating future capital raises to advance its La Loutre project.

Growth Trends And Dividend Policy

Growth prospects are tied to the development of the La Loutre graphite property, with progress contingent on feasibility studies and funding. The company does not pay dividends, reinvesting all available capital into exploration. Long-term value creation depends on successful resource delineation, permitting, and eventual production, aligning with global demand for battery materials.

Valuation And Market Expectations

With a market cap of CAD 7.13 million and a beta of 2.351, Lomiko Metals is a high-risk, high-reward speculative investment. The valuation reflects investor optimism about graphite demand but also the uncertainty of project execution. Market expectations hinge on exploration results and potential partnerships to de-risk the asset.

Strategic Advantages And Outlook

Lomiko Metals benefits from its focus on critical minerals in a geopolitically stable jurisdiction, with La Loutre’s high-purity graphite offering strategic appeal. The outlook is speculative, dependent on securing financing, technical milestones, and commodity price trends. Success could position the company as a niche supplier in the EV and energy storage supply chains.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount