Data is not available at this time.
Mirasol Resources Ltd. operates as a junior exploration company focused on acquiring and developing high-potential mineral properties in Chile and Argentina, targeting gold, silver, and copper deposits. The company’s flagship projects, Sobek Cu and Inca Gold, are strategically located in mineral-rich regions, leveraging geological potential in northern Chile and the Paleocene belt. With no current revenue generation, Mirasol relies on capital markets to fund exploration activities, positioning itself as a high-risk, high-reward investment in the precious metals sector. The company’s market position is defined by its early-stage asset base, requiring significant capital to advance projects toward feasibility. Competing in a niche segment of the mining industry, Mirasol’s success hinges on discovery success and partnerships with larger mining firms for development. Its focus on Chile and Argentina provides exposure to stable mining jurisdictions, though operational execution remains critical to long-term viability.
Mirasol Resources reported no revenue for the period, reflecting its pre-production stage. The company posted a net loss of CAD 8.92 million, with diluted EPS of -CAD 0.13, underscoring the capital-intensive nature of mineral exploration. Operating cash flow was negative at CAD 8.31 million, while modest capital expenditures of CAD 86,333 indicate limited near-term development activity.
As an exploration-stage company, Mirasol lacks earnings power, with its financial performance dominated by exploration expenses. The negative operating cash flow highlights reliance on external financing. Capital efficiency is constrained by the high-risk nature of early-stage exploration, with returns contingent on successful resource delineation.
Mirasol’s balance sheet shows CAD 2.36 million in cash and equivalents, providing limited liquidity against annual operating losses. Total debt is minimal at CAD 74,000, reducing near-term solvency risks. However, the company’s financial health depends on securing additional funding to sustain exploration programs and advance projects.
Growth prospects are tied to exploration success, with no near-term production or revenue visibility. The company does not pay dividends, reinvesting all available capital into exploration. Shareholder returns are contingent on asset monetization or discovery-driven valuation uplifts.
With a market cap of CAD 28.8 million, Mirasol is valued on speculative potential rather than fundamentals. The beta of 1.127 suggests higher volatility relative to the market, reflecting exploration risk. Investor expectations are anchored on project milestones and potential partnerships.
Mirasol’s strategic advantage lies in its portfolio of early-stage assets in mining-friendly jurisdictions. The outlook remains speculative, dependent on exploration results and funding availability. Success would require significant discoveries or joint ventures to de-risk and advance projects.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |