Data is not available at this time.
Mountain Province Diamonds Inc. operates in the industrial materials sector, specializing in diamond mining and marketing. The company generates revenue primarily through its 49% stake in the Gahcho Kué diamond mine, one of the world's largest diamond mines by volume, and its wholly owned Kennady North project. These assets position the company as a mid-tier player in the global diamond supply chain, catering to both luxury and industrial markets. The Gahcho Kué mine, a joint venture with De Beers, provides stable production, while Kennady North offers long-term exploration potential. The company's operations are concentrated in Canada's Northwest Territories, leveraging the region's rich diamond deposits. Mountain Province competes in a cyclical industry where pricing is influenced by global demand, particularly from key markets like China and India. Its market position is bolstered by strategic partnerships and a focus on cost-efficient mining practices, though it faces challenges from synthetic diamond alternatives and fluctuating commodity prices.
In its latest fiscal year, Mountain Province reported revenue of CAD 267.7 million, reflecting its operational scale in the diamond mining sector. However, the company posted a net loss of CAD 80.8 million, indicating profitability challenges amid high operating costs and market volatility. Operating cash flow stood at CAD 60.1 million, suggesting some ability to fund operations internally, though capital expenditures of CAD 80.5 million highlight significant reinvestment needs.
The company's diluted EPS of -CAD 0.38 underscores its current lack of earnings power, driven by net losses. Capital efficiency is strained, with high capital expenditures relative to operating cash flow, reflecting the capital-intensive nature of diamond mining. The negative earnings and substantial reinvestment requirements indicate limited near-term ability to generate shareholder returns from operations.
Mountain Province's balance sheet shows CAD 11.6 million in cash and equivalents against total debt of CAD 352.5 million, signaling a leveraged position. The high debt load, coupled with negative net income, raises concerns about financial flexibility. The company's ability to service debt and fund future projects will depend on improved operational performance and favorable diamond pricing.
Growth prospects are tied to the Gahcho Kué mine's output and the development of Kennady North, though recent financials show no dividend payments, aligning with its loss-making status. The company's focus remains on stabilizing operations and exploring long-term asset potential rather than returning capital to shareholders in the near term.
With a market cap of CAD 20.2 million, the company trades at a discount to its revenue, reflecting investor skepticism about its profitability and debt burden. The beta of 1.26 indicates higher volatility compared to the broader market, typical of commodity-linked equities.
Mountain Province's strategic advantages include its stake in a high-quality diamond mine and untapped exploration assets. However, the outlook remains cautious due to financial leverage, industry cyclicality, and competitive pressures. Success hinges on cost management, diamond price recovery, and disciplined capital allocation.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |