Data is not available at this time.
Osisko Gold Royalties Ltd operates as a specialized royalty and streaming company in the precious metals sector, primarily focusing on gold and silver. The company generates revenue through royalties, streams, and offtake agreements, providing upfront capital to mining operators in exchange for a percentage of future production or metal sales. Its flagship asset is a 5% net smelter return royalty on the Canadian Malartic mine, one of Canada's largest gold mines. Osisko diversifies its portfolio by securing rights on exploration and development projects, mitigating risk through exposure to multiple mining jurisdictions. The company’s asset-light model allows it to benefit from production growth without bearing operational costs, positioning it as a lower-risk investment in the volatile mining sector. With a focus on high-quality assets and strategic partnerships, Osisko maintains a competitive edge in the royalty and streaming space, appealing to investors seeking leveraged exposure to commodity prices without direct mining risks.
In its latest fiscal year, Osisko reported revenue of $191.2 million USD, with net income of $16.3 million USD, reflecting a net margin of approximately 8.5%. The company’s operating cash flow stood at $159.9 million USD, demonstrating strong cash generation capabilities. Capital expenditures totaled $73.4 million USD, primarily directed toward strategic royalty acquisitions and project financing, aligning with its growth-oriented model.
Osisko’s diluted EPS of $0.0867 USD indicates modest but stable earnings power, supported by its royalty and streaming income. The company’s capital efficiency is evident in its ability to convert revenue into operating cash flow at a high rate, with minimal operational overhead. Its focus on high-margin royalty assets enhances returns on invested capital, though earnings remain sensitive to fluctuations in gold prices and production volumes from underlying mines.
Osisko maintains a solid balance sheet with $59.1 million USD in cash and equivalents and total debt of $98.7 million USD, reflecting a conservative leverage profile. The company’s liquidity position is sufficient to cover near-term obligations, while its debt levels remain manageable relative to its cash flow generation. This financial stability supports its ability to pursue additional royalty acquisitions and sustain dividend payments.
Osisko has demonstrated consistent growth through strategic royalty acquisitions, with a focus on expanding its portfolio in stable mining jurisdictions. The company pays a dividend of $0.20312 USD per share, offering a yield that appeals to income-focused investors. Future growth will depend on its ability to secure new royalty agreements and benefit from increased production at its existing assets.
With a market capitalization of approximately $4.79 billion USD, Osisko trades at a premium reflective of its royalty-based business model and lower operational risk. The company’s beta of 0.847 suggests relative stability compared to broader equity markets, though its valuation remains tied to gold price trends and the performance of underlying mining assets.
Osisko’s key strategic advantages include its diversified royalty portfolio, strong cash flow generation, and exposure to high-quality mining assets. The company is well-positioned to capitalize on rising gold prices and increased mining activity. However, its outlook remains contingent on commodity price stability and the operational success of partner mines, which could impact royalty income streams.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |