investorscraft@gmail.com

Intrinsic ValuePeyto Exploration & Development Corp. (0VCO.L)

Previous Close£24.25
Intrinsic Value
Upside potential
Previous Close
£24.25

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Peyto Exploration & Development Corp. operates as a Canadian energy company focused on the exploration, development, and production of natural gas, natural gas liquids, and crude oil in Alberta's Deep Basin. The company leverages its expertise in low-cost, efficient operations to extract hydrocarbons from tight rock formations, positioning itself as a competitive player in the North American energy market. Peyto’s vertically integrated model allows it to control costs while maintaining high production efficiency, which is critical in the volatile commodity price environment. With a reserve base of 904 million barrels of oil equivalent (as of December 2021), Peyto has a substantial resource inventory to support long-term production. The company’s strategic focus on natural gas aligns with growing global demand for cleaner-burning fuels, though its performance remains sensitive to commodity price fluctuations. Peyto’s disciplined capital allocation and operational excellence have cemented its reputation as a low-cost producer in the Canadian energy sector.

Revenue Profitability And Efficiency

Peyto reported revenue of CAD 846.7 million, with net income of CAD 280.6 million, reflecting strong profitability in the energy sector. The company’s diluted EPS of CAD 1.42 underscores its earnings power, supported by efficient operations and cost management. Operating cash flow of CAD 670.4 million highlights robust cash generation, though capital expenditures of CAD 456.9 million indicate significant reinvestment to sustain production.

Earnings Power And Capital Efficiency

Peyto’s earnings are driven by its low-cost production structure and efficient resource extraction. The company’s ability to generate substantial operating cash flow relative to capital expenditures demonstrates disciplined capital allocation. However, its earnings remain exposed to commodity price volatility, particularly natural gas and oil markets, which influence profitability and reinvestment decisions.

Balance Sheet And Financial Health

Peyto maintains a leveraged balance sheet with total debt of CAD 1.36 billion against cash reserves of CAD 13.6 million, reflecting a reliance on debt financing. While the debt level is significant, the company’s strong cash flow generation provides a measure of financial flexibility. Investors should monitor debt servicing capacity amid fluctuating energy prices.

Growth Trends And Dividend Policy

Peyto’s growth is tied to its reserve base and production efficiency, with limited near-term expansion beyond organic development. The company offers a dividend yield of CAD 1.32 per share, appealing to income-focused investors, though sustainability depends on stable commodity prices and cash flow consistency. Future growth may hinge on strategic acquisitions or further reserve development.

Valuation And Market Expectations

With a market capitalization of CAD 3.76 billion and a beta of 0.544, Peyto is viewed as a relatively stable energy play compared to peers. The market appears to price in moderate growth expectations, balancing its low-cost operations against sector-wide volatility. Valuation multiples should be assessed in the context of long-term energy demand trends.

Strategic Advantages And Outlook

Peyto’s key strengths include its low-cost structure, deep reserve base, and operational efficiency. The company is well-positioned to benefit from sustained natural gas demand, though macroeconomic and regulatory risks persist. A disciplined approach to capital allocation and cost control will be critical in navigating future energy market cycles.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount