Data is not available at this time.
Shopify Inc. operates as a leading global commerce platform, enabling businesses of all sizes to establish, manage, and scale their operations across multiple sales channels. The company serves merchants through its subscription-based SaaS platform, which includes tools for online and offline retail, payments, shipping, and financing. Shopify’s ecosystem extends to third-party developers, who create apps and themes, further enhancing its value proposition. Positioned in the competitive Software-as-a-Service (SaaS) sector, Shopify differentiates itself through ease of use, scalability, and a comprehensive suite of merchant solutions. Its platform supports diverse industries, from small entrepreneurs to large enterprises, making it a versatile player in e-commerce enablement. The company’s strong international presence, particularly in North America and Europe, underscores its ability to capture global growth in digital commerce. Shopify’s market leadership is reinforced by its continuous innovation, including AI-driven tools and fulfillment network expansions, ensuring it remains at the forefront of the rapidly evolving e-commerce landscape.
Shopify reported revenue of $8.45 billion, reflecting robust growth driven by merchant solutions and subscription services. Net income stood at $1.92 billion, with diluted EPS of $1.48, highlighting strong profitability. Operating cash flow of $1.54 billion indicates efficient cash generation, while minimal capital expenditures (-$18.1 million) suggest a capital-light model. The company’s ability to monetize its platform while maintaining operational efficiency underscores its scalable business model.
Shopify demonstrates significant earnings power, with high-margin subscription revenue and expanding merchant solutions contributing to profitability. The company’s capital efficiency is evident in its low capex requirements and strong cash flow conversion. Its ability to reinvest cash flows into growth initiatives, such as product development and international expansion, positions it well for sustained earnings growth without excessive capital intensity.
Shopify maintains a solid balance sheet with $1.50 billion in cash and equivalents, providing liquidity for strategic investments. Total debt of $1.13 billion is manageable relative to its cash position and cash flow generation. The absence of dividends allows the company to prioritize growth and debt management, reinforcing its financial flexibility and long-term stability.
Shopify’s revenue growth reflects the expanding adoption of its platform, supported by increasing e-commerce penetration globally. The company does not pay dividends, opting instead to reinvest profits into innovation and market expansion. This aligns with its growth-focused strategy, targeting both organic and inorganic opportunities to capture market share in the competitive digital commerce space.
With a market capitalization of approximately $130.9 billion, Shopify trades at a premium, reflecting high growth expectations. Its beta of 2.67 indicates significant volatility, typical of high-growth tech stocks. Investors likely price in continued expansion in merchant base, international markets, and product offerings, though macroeconomic headwinds could impact near-term performance.
Shopify’s strategic advantages include its scalable platform, strong brand, and ecosystem of third-party integrations. The company is well-positioned to benefit from long-term e-commerce growth, though competition and economic cycles pose risks. Its focus on innovation, such as AI and fulfillment solutions, should drive sustained differentiation. The outlook remains positive, assuming execution on growth initiatives and adaptability to market shifts.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |