Data is not available at this time.
SilverCrest Metals Inc. is a precious metals exploration and development company focused on high-grade silver and gold projects in Mexico. Its flagship asset, the Las Chispas project in Sonora, spans 1,401 hectares and represents a key growth driver. The company operates in the competitive industrial materials sector, leveraging Mexico's mining-friendly jurisdiction to develop low-cost, high-margin operations. SilverCrest differentiates itself through disciplined capital allocation, a streamlined development approach, and a focus on near-term production potential. The company targets investors seeking exposure to precious metals with reduced geopolitical risk compared to other mining regions. Its market position reflects a transition from developer to producer, with Las Chispas now contributing meaningful cash flows. SilverCrest competes with mid-tier precious metals miners but maintains a lean operational structure, allowing for strong margins despite its smaller scale. The company's success hinges on its ability to optimize Las Chispas while selectively evaluating accretive acquisition opportunities in the Americas.
In FY 2023, SilverCrest generated CAD 245.1 million in revenue, with net income reaching CAD 116.7 million, reflecting strong operational execution at Las Chispas. The company demonstrated robust cash generation, with operating cash flow of CAD 158.3 million, partially offset by capital expenditures of CAD 51.3 million. These metrics indicate efficient transition to commercial production and effective cost management in its early-stage operations.
The company reported diluted EPS of CAD 0.79, showcasing its earnings potential as Las Chispas ramps up production. With minimal debt (CAD 0.3 million) and substantial cash reserves (CAD 86.0 million), SilverCrest maintains strong capital efficiency. The beta of 1.22 suggests higher volatility than the market, typical for precious metals equities, but the company's clean balance sheet provides stability.
SilverCrest's financial position appears robust, with CAD 86.0 million in cash against negligible debt, reflecting a conservative capital structure. The company's market capitalization of CAD 2.24 billion suggests investor confidence in its asset base and growth trajectory. This strong liquidity position supports ongoing operations and potential exploration activities without near-term financing needs.
As a growth-focused precious metals company, SilverCrest currently does not pay dividends, reinvesting cash flows into operations and potential expansion. The company is in its early production phase, with future growth dependent on resource expansion at Las Chispas and potential new acquisitions. The transition from developer to producer positions SilverCrest for potential re-rating as operational track record develops.
With a market cap of CAD 2.24 billion, the market appears to be pricing in successful execution at Las Chispas and future growth potential. The valuation reflects both the project's current cash flows and exploration upside, though it remains sensitive to precious metals prices. Investors appear to be assigning a premium for the company's low-risk jurisdiction and clean balance sheet.
SilverCrest's strategic advantages include its high-grade Mexican asset, low-cost structure, and experienced management team. The outlook remains positive as Las Chispas continues to ramp up, though subject to silver and gold price volatility. The company's challenge will be to demonstrate consistent operational performance while maintaining its disciplined approach to growth in a capital-intensive sector.
Company filings, market data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |