investorscraft@gmail.com

Intrinsic ValueSun Life Financial Inc. (0VJA.L)

Previous Close£85.43
Intrinsic Value
Upside potential
Previous Close
£85.43

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sun Life Financial Inc. operates as a diversified financial services provider, specializing in insurance, wealth management, and asset management solutions globally. The company serves both individual and corporate clients with a broad portfolio, including life, health, and disability insurance, alongside investment and banking services. Its distribution network spans direct sales agents, financial intermediaries, and third-party organizations, ensuring wide market penetration. Sun Life’s strong presence in Canada and international markets positions it as a key player in the insurance and wealth management sectors, leveraging its long-standing reputation since 1871. The company’s diversified revenue streams—spanning premiums, asset management fees, and investment income—provide resilience against sector-specific risks. Its focus on digital transformation and customer-centric solutions enhances competitiveness in an evolving financial landscape.

Revenue Profitability And Efficiency

Sun Life reported revenue of CAD 36.8 billion for the period, with net income of CAD 3.17 billion, reflecting a stable profitability margin. The diluted EPS of CAD 5.27 underscores efficient earnings distribution. Operating cash flow stood at CAD 2.53 billion, while capital expenditures were modest at CAD -143 million, indicating disciplined capital allocation and operational efficiency.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its robust net income and EPS, supported by diversified revenue streams. With CAD 10.13 billion in cash and equivalents against CAD 15.02 billion in total debt, Sun Life maintains a balanced capital structure, ensuring liquidity for growth initiatives while managing leverage prudently.

Balance Sheet And Financial Health

Sun Life’s balance sheet reflects financial stability, with CAD 10.13 billion in cash and equivalents providing ample liquidity. Total debt of CAD 15.02 billion is manageable relative to its market cap of CAD 50.42 billion, indicating a conservative leverage profile. The company’s strong asset base supports its insurance and investment operations, ensuring long-term solvency.

Growth Trends And Dividend Policy

Sun Life has demonstrated consistent growth, supported by its diversified business model. The dividend per share of CAD 3.3 highlights a shareholder-friendly policy, with a payout ratio that balances reinvestment and returns. The company’s focus on expanding its wealth and asset management segments aligns with long-term growth trends in global financial services.

Valuation And Market Expectations

With a market cap of CAD 50.42 billion and a beta of 0.859, Sun Life is perceived as a stable investment with moderate volatility. The current valuation reflects investor confidence in its diversified revenue streams and resilient business model, though macroeconomic factors may influence future performance.

Strategic Advantages And Outlook

Sun Life’s strategic advantages include its diversified product portfolio, strong brand, and global reach. The company is well-positioned to capitalize on growing demand for insurance and wealth management services, particularly in aging populations. Its focus on digital innovation and operational efficiency will likely drive sustained growth, though regulatory and market risks remain considerations.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount