Data is not available at this time.
Torex Gold Resources Inc. is an intermediate gold producer with a strong operational focus in Mexico, primarily centered around the Morelos Gold Property. The company’s core revenue model is built on gold production, supplemented by silver, copper, and carbon deposits, leveraging its fully owned El Limón Guajes mining complex and the advanced-stage Media Luna development project. Operating in the competitive gold mining sector, Torex differentiates itself through its high-grade deposits and efficient processing infrastructure, positioning it as a cost-competitive producer. The company’s strategic location in Mexico provides access to favorable mining jurisdictions, while its diversified mineral base offers resilience against commodity price volatility. With a disciplined approach to exploration and development, Torex maintains a solid market position among mid-tier gold producers, balancing production growth with capital efficiency.
In FY 2023, Torex Gold reported revenue of CAD 882.6 million, reflecting steady production output. Net income stood at CAD 204.4 million, with diluted EPS of CAD 2.37, indicating robust profitability. Operating cash flow was CAD 300.8 million, though capital expenditures of CAD 479.5 million highlight significant reinvestment into growth projects, particularly Media Luna. The company’s operational efficiency is supported by its integrated mining and processing infrastructure.
Torex demonstrates strong earnings power, driven by consistent gold production and cost management. The company’s capital efficiency is evident in its ability to fund development projects like Media Luna while maintaining profitability. With an operating cash flow covering a substantial portion of capex, Torex balances reinvestment with financial stability, though high capex underscores its growth-focused strategy.
Torex maintains a solid balance sheet, with CAD 172.8 million in cash and equivalents and modest total debt of CAD 32 million. The low debt level and healthy liquidity position provide flexibility for future investments. The company’s financial health is further supported by its ability to self-fund growth initiatives, reducing reliance on external financing.
Torex prioritizes growth through the development of Media Luna, which is expected to enhance production and extend mine life. The company does not currently pay dividends, opting instead to reinvest cash flows into expansion projects. This aligns with its strategy of maximizing long-term value creation through disciplined capital allocation.
With a market cap of approximately CAD 3.81 billion and a beta of 0.895, Torex is viewed as a relatively stable player in the gold sector. Investors likely anticipate growth from Media Luna, which could drive future valuation upside. The company’s valuation reflects its intermediate producer status and growth potential.
Torex benefits from its high-grade assets, operational efficiency, and strategic focus on Mexico. The development of Media Luna positions the company for sustained production growth. While commodity price volatility remains a risk, Torex’s cost structure and disciplined approach provide resilience. The outlook is positive, with growth projects expected to enhance long-term profitability.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |