investorscraft@gmail.com

Intrinsic ValueThe Toronto-Dominion Bank (0VL8.L)

Previous Close£127.24
Intrinsic Value
Upside potential
Previous Close
£127.24

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

The Toronto-Dominion Bank (TD Bank) operates as a leading North American financial institution, offering a diversified suite of banking, wealth management, and insurance services. Its core revenue model is driven by retail banking in Canada and the U.S., complemented by wholesale banking operations. The bank serves retail customers, businesses, and institutional clients through a multi-channel network, including branches, ATMs, and digital platforms. TD Bank distinguishes itself through its strong brand recognition, particularly in Canada, where it holds a dominant market share in retail banking. Its U.S. retail segment, branded as 'America’s Most Convenient Bank,' focuses on customer accessibility and convenience, supported by a dense branch and ATM network. The bank’s wealth and asset management division provides advisory and investment services, while its wholesale banking arm offers capital markets and corporate banking solutions. TD Bank’s strategic alliance with Canada Post enhances its rural and suburban reach, reinforcing its competitive positioning in the Canadian financial sector. The bank’s diversified revenue streams and geographic presence mitigate risks associated with regional economic fluctuations.

Revenue Profitability And Efficiency

TD Bank reported revenue of CAD 120.14 billion for FY 2024, with net income of CAD 8.84 billion, reflecting a net margin of approximately 7.4%. The bank’s diluted EPS stood at CAD 4.72, supported by robust operating cash flow of CAD 27.92 billion. Capital expenditures totaled CAD -2.18 billion, indicating disciplined investment in infrastructure and technology. The bank’s profitability metrics align with industry peers, though its net margin reflects the competitive and regulated nature of the banking sector.

Earnings Power And Capital Efficiency

TD Bank’s earnings power is underpinned by its diversified revenue streams, with retail banking contributing significantly to stable income. The bank’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its debt levels. However, its total debt of CAD 288.45 billion highlights the leverage inherent in its operations, though this is typical for large financial institutions. The bank’s beta of 0.977 suggests moderate sensitivity to market volatility.

Balance Sheet And Financial Health

TD Bank’s balance sheet reflects its scale, with total debt of CAD 288.45 billion and no reported cash equivalents. The bank’s financial health is supported by its strong operating cash flow and diversified asset base. Its leverage is managed within regulatory frameworks, ensuring stability. The absence of cash equivalents may indicate aggressive liquidity management or reinvestment strategies, though further detail would be needed for a comprehensive assessment.

Growth Trends And Dividend Policy

TD Bank has demonstrated consistent growth in its retail and wholesale segments, driven by geographic diversification and digital transformation. The bank’s dividend policy is shareholder-friendly, with a dividend per share of CAD 4.14, reflecting a commitment to returning capital. Its payout ratio is sustainable, supported by stable earnings and cash flow. The bank’s growth strategy includes expanding its U.S. footprint and enhancing digital capabilities.

Valuation And Market Expectations

With a market capitalization of CAD 163.77 billion, TD Bank is valued as a leading player in the financial services sector. Its valuation reflects its strong market position, diversified revenue streams, and growth potential. Investors likely expect steady performance, given its beta of 0.977 and consistent dividend payments. The bank’s focus on digital innovation and U.S. expansion may drive future valuation upside.

Strategic Advantages And Outlook

TD Bank’s strategic advantages include its strong brand, diversified operations, and extensive distribution network. Its outlook is positive, supported by its focus on digital transformation and geographic diversification. Challenges include regulatory pressures and competitive dynamics in the U.S. market. The bank’s alliance with Canada Post and investment in technology position it well for long-term growth, though macroeconomic factors could influence near-term performance.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount