investorscraft@gmail.com

Intrinsic ValueTriumph Gold Corp. (0VLY.L)

Previous Close£0.73
Intrinsic Value
Upside potential
Previous Close
£0.73

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Triumph Gold Corp. is a junior natural resource company focused on the acquisition, exploration, and development of mineral properties, primarily in Yukon, Canada. The company’s flagship asset, the Freegold Mountain project, targets gold, silver, copper, and other base metals, positioning it within the high-risk, high-reward exploration segment of the mining sector. As a small-cap player, Triumph Gold operates in a competitive landscape dominated by larger mining firms, relying on strategic partnerships and exploration success to drive value. The company’s revenue model is predicated on advancing its projects to attract joint ventures or acquisition interest, rather than near-term production. Its market position is speculative, hinging on resource delineation and commodity price trends, particularly gold and copper, which are central to its exploration focus. With no current revenue, Triumph Gold’s viability depends on capital markets and investor confidence in its exploration potential.

Revenue Profitability And Efficiency

Triumph Gold Corp. reported no revenue in the latest period, reflecting its pre-production stage. The company posted a net loss of CAD 741,320, with diluted EPS of -CAD 0.0173, underscoring the high costs associated with exploration activities. Operating cash flow was negative at CAD -213,308, while capital expenditures were minimal at CAD -12,760, indicating constrained spending due to limited funding.

Earnings Power And Capital Efficiency

The company’s lack of earnings power is typical for an exploration-stage miner, with losses driven by exploration and administrative expenses. Capital efficiency is challenging to assess given the absence of revenue, but the modest capex suggests a cautious approach to resource allocation. The focus remains on advancing the Freegold Mountain project to enhance its valuation and attract potential partners or buyers.

Balance Sheet And Financial Health

Triumph Gold’s balance sheet reflects its early-stage status, with CAD 2,412 in cash and no debt, providing minimal liquidity. The company’s financial health is fragile, reliant on equity financing to sustain operations. With no leverage, the risk of insolvency is mitigated, but the lack of significant cash reserves limits its ability to fund exploration without additional capital raises.

Growth Trends And Dividend Policy

Growth prospects hinge on exploration success at Freegold Mountain, with no near-term production expected. The company does not pay dividends, consistent with its focus on reinvesting scarce resources into exploration. Shareholder returns are contingent on asset appreciation or a strategic transaction, such as a joint venture or acquisition.

Valuation And Market Expectations

The market cap of CAD 12.96 million reflects speculative investor sentiment, with a beta of 1.935 indicating high volatility. Valuation is driven by exploration potential rather than fundamentals, leaving the stock sensitive to commodity prices and drilling results. The absence of revenue or earnings makes traditional valuation metrics inapplicable.

Strategic Advantages And Outlook

Triumph Gold’s key advantage lies in its Yukon-based Freegold Mountain project, a jurisdiction with mining-friendly policies. However, the outlook remains uncertain, dependent on exploration outcomes and funding availability. The company’s ability to attract investment or partnerships will be critical to its survival and growth in a competitive sector.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount