investorscraft@gmail.com

Intrinsic ValueWesdome Gold Mines Ltd. (0VOA.L)

Previous Close£22.42
Intrinsic Value
Upside potential
Previous Close
£22.42

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Wesdome Gold Mines Ltd. operates as a mid-tier gold producer focused on high-grade deposits in Canada, primarily through its Eagle River Complex in Ontario and Kiena Mine Complex in Québec. The company generates revenue by extracting and processing gold into doré bars, with silver as a secondary by-product. Its operations are vertically integrated, encompassing exploration, mining, milling, and reclamation, which enhances cost control and operational efficiency. Wesdome distinguishes itself through its focus on high-grade, narrow-vein gold deposits, which typically yield higher margins but require precise execution. The company competes in the competitive North American gold mining sector, where scale and resource quality are critical. Its strategic positioning in stable Canadian jurisdictions mitigates geopolitical risks, while its disciplined approach to capital allocation supports sustainable growth. Wesdome’s market position is bolstered by its ability to consistently deliver high-grade ore, though its smaller scale relative to industry leaders limits its influence on broader market dynamics.

Revenue Profitability And Efficiency

In its latest fiscal year, Wesdome reported revenue of CAD 558.2 million, with net income of CAD 135.5 million, reflecting a robust net margin of approximately 24.3%. The company’s operating cash flow stood at CAD 241.0 million, underscoring strong cash generation capabilities. Capital expenditures of CAD 119.5 million indicate ongoing investments in mine development and operational efficiency, aligning with its growth strategy.

Earnings Power And Capital Efficiency

Wesdome’s diluted EPS of CAD 0.90 demonstrates its earnings power, supported by high-grade gold production and cost management. The company’s capital efficiency is evident in its ability to generate significant operating cash flow relative to its market capitalization, though its smaller scale necessitates careful allocation to sustain long-term profitability and resource replenishment.

Balance Sheet And Financial Health

Wesdome maintains a solid balance sheet, with CAD 123.1 million in cash and equivalents and minimal total debt of CAD 881,000. This conservative leverage profile provides flexibility for strategic investments or weathering commodity price volatility. The company’s strong liquidity position supports its ability to fund growth initiatives without over-reliance on external financing.

Growth Trends And Dividend Policy

Wesdome has prioritized reinvestment in its operations over dividend payments, as evidenced by its zero dividend policy. Growth is driven by organic expansion at its Eagle River and Kiena complexes, with capital expenditures focused on extending mine life and increasing production capacity. The company’s focus on high-grade deposits positions it to benefit from sustained gold price strength.

Valuation And Market Expectations

With a market capitalization of CAD 2.81 billion and a beta of 0.40, Wesdome is viewed as a relatively stable player in the gold mining sector. The market appears to value its high-grade production profile and operational discipline, though its valuation multiples reflect the inherent risks of single-commodity exposure and smaller scale compared to peers.

Strategic Advantages And Outlook

Wesdome’s strategic advantages include its high-grade assets, operational integration, and focus on cost efficiency. The outlook remains positive, supported by stable gold prices and disciplined capital allocation. However, the company faces challenges related to resource depletion and the need for continuous exploration success to sustain long-term growth.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount