investorscraft@gmail.com

Intrinsic ValueChubb Limited (0VQD.L)

Previous Close£308.06
Intrinsic Value
Upside potential
Previous Close
£308.06

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Chubb Limited operates as a global leader in insurance and reinsurance, offering a diversified portfolio across commercial, personal, agricultural, and life insurance segments. The company serves a broad clientele, from large corporations to high-net-worth individuals, through a multi-channel distribution network. Its specialized offerings, such as cyber risk, marine, and political risk coverage, position it as a differentiated player in the property and casualty (P&C) insurance market. Chubb’s strong underwriting discipline and global footprint enable it to capitalize on growth opportunities in both mature and emerging markets. The firm’s acquisition of legacy ACE Limited in 2016 further solidified its market presence, enhancing its capabilities in specialty lines and reinsurance. With a focus on risk management and tailored solutions, Chubb maintains a competitive edge in an industry where trust and financial stability are paramount. Its ability to underwrite complex risks and deliver consistent profitability underscores its reputation as a reliable insurer.

Revenue Profitability And Efficiency

Chubb reported revenue of $55.89 billion for the fiscal year, with net income reaching $9.27 billion, reflecting robust underwriting performance and disciplined expense management. The company’s diluted EPS of $22.7 highlights its earnings strength, supported by $17.58 billion in operating cash flow. With no significant capital expenditures, Chubb demonstrates efficient capital deployment, reinforcing its ability to generate sustainable cash flows.

Earnings Power And Capital Efficiency

Chubb’s earnings power is evident in its high net income margin of approximately 16.6%, driven by premium growth and favorable claims experience. The firm’s capital efficiency is underscored by its strong operating cash flow, which supports shareholder returns and strategic investments without reliance on external financing.

Balance Sheet And Financial Health

Chubb maintains a solid balance sheet with $2.55 billion in cash and equivalents, offset by $19.27 billion in total debt. Its conservative leverage profile and ample liquidity position the company to withstand underwriting volatility and capitalize on growth opportunities. The absence of material capital expenditures further bolsters financial flexibility.

Growth Trends And Dividend Policy

Chubb has demonstrated consistent growth in premiums and earnings, supported by its diversified product mix and global reach. The company’s dividend policy is shareholder-friendly, with a dividend per share of $3.64, reflecting its commitment to returning capital while maintaining financial stability for future expansion.

Valuation And Market Expectations

With a market capitalization of approximately $114.63 billion and a beta of 0.582, Chubb is viewed as a stable investment in the P&C insurance sector. The market appears to price in steady earnings growth, given the company’s strong underwriting track record and resilient business model.

Strategic Advantages And Outlook

Chubb’s strategic advantages include its global scale, underwriting expertise, and diversified revenue streams. The outlook remains positive, with opportunities in specialty lines and emerging markets offsetting potential headwinds from catastrophic events. The company’s focus on innovation and risk management positions it well for long-term success.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount