Data is not available at this time.
Consus Real Estate AG is a German real estate developer specializing in residential and commercial property development, rental, and complementary services such as planning and construction. Operating under the umbrella of ADLER Group S.A., the company focuses on high-growth urban markets in Germany, leveraging its expertise in integrated project development. Its business model combines asset-light development with long-term rental income, positioning it as a mid-sized player in a competitive sector dominated by larger conglomerates. The company’s market position is bolstered by its ability to secure prime locations and execute complex development projects, though it faces challenges from regulatory pressures and cyclical demand in the German real estate market. Consus differentiates itself through a vertically integrated approach, controlling aspects from land acquisition to property management, which enhances margins but also exposes it to sector-wide risks like construction cost inflation and interest rate sensitivity.
In FY 2021, Consus reported revenue of €2.15 million, a stark contrast to its net loss of €1.0 billion, driven by significant impairments or one-time charges. The diluted EPS of -€6,216.45 reflects severe profitability challenges, likely tied to project delays, cost overruns, or market downturns. The absence of operating cash flow and capital expenditure data limits further efficiency analysis, but the figures suggest operational distress.
The company’s negative earnings and lack of operating cash flow indicate weak earnings power. With no disclosed capital expenditure, assessing capital efficiency is difficult, but the substantial net loss implies poor returns on invested capital. The high debt load relative to cash reserves further strains financial flexibility, raising concerns about sustainable operations.
Consus’s balance sheet shows €151,653 in cash against €120.0 million in total debt, highlighting liquidity risks. The net loss exacerbates leverage concerns, suggesting potential solvency issues unless asset sales or refinancing occurs. The absence of detailed liabilities or asset valuations limits a full health assessment, but the data points to significant financial stress.
Despite the dividend of €0.285 per share, the severe losses and negative EPS question the sustainability of payouts. The lack of revenue growth or project completion metrics obscures growth trends, but the FY 2021 results suggest contraction rather than expansion, possibly due to macroeconomic or internal challenges.
With a market cap near zero and a beta of 0.57, the market likely prices Consus as a distressed asset with high idiosyncratic risk. The negative earnings and elevated debt imply skepticism about recovery, though the low beta suggests some insulation from broader market volatility.
Consus’s vertical integration and ADLER Group backing provide strategic advantages in project execution, but its outlook remains clouded by financial instability. Success hinges on restructuring, asset monetization, or sector recovery, though current trends suggest continued headwinds from rising interest rates and construction costs in Germany’s real estate market.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |